PT International Development Corporation Limited (HKG:0372)
0.2500
-0.0250 (-9.09%)
Jan 22, 2026, 4:08 PM HKT
HKG:0372 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 126.65 | 140.67 | 151.96 | 411.29 | 882.23 | 1,464 | Upgrade |
Other Revenue | - | - | - | 0.02 | 2.26 | 4 | Upgrade |
| 126.65 | 140.67 | 151.96 | 411.3 | 884.49 | 1,468 | Upgrade | |
Revenue Growth (YoY) | -39.12% | -7.43% | -63.05% | -53.50% | -39.76% | 17.23% | Upgrade |
Cost of Revenue | 92.31 | 115.68 | 143.33 | 418.99 | 838.31 | 1,435 | Upgrade |
Gross Profit | 34.34 | 24.99 | 8.63 | -7.69 | 46.18 | 32.76 | Upgrade |
Selling, General & Admin | 66.72 | 65.11 | 75.34 | 82.33 | 113.68 | 69.01 | Upgrade |
Operating Expenses | 66.72 | 65.11 | 75.34 | 82.33 | 113.68 | 69.01 | Upgrade |
Operating Income | -32.37 | -40.12 | -66.71 | -90.02 | -67.49 | -36.25 | Upgrade |
Interest Expense | -15.37 | -15.98 | -16.93 | -19.39 | -26.01 | -1.15 | Upgrade |
Interest & Investment Income | 1.38 | 1.67 | 0.33 | 0.91 | 1.35 | 0.5 | Upgrade |
Earnings From Equity Investments | -0.28 | -0.31 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.58 | -1.58 | -0.72 | 0.77 | -2.82 | -0.05 | Upgrade |
Other Non Operating Income (Expenses) | 3.65 | 2.36 | -5.08 | 21.88 | -7.62 | 38.52 | Upgrade |
EBT Excluding Unusual Items | -43.58 | -53.95 | -89.11 | -85.86 | -102.59 | 1.57 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -3.35 | - | Upgrade |
Impairment of Goodwill | - | - | - | -5.27 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -94.37 | -116.48 | 124.52 | 27.89 | -64.43 | 163.48 | Upgrade |
Gain (Loss) on Sale of Assets | -16.25 | 0 | -0.08 | -0.79 | -0.23 | -0.01 | Upgrade |
Asset Writedown | -53.94 | -53.94 | -91.85 | -263.9 | - | - | Upgrade |
Other Unusual Items | - | 0.03 | - | 2.45 | - | 1.42 | Upgrade |
Pretax Income | -208.13 | -224.34 | -56.51 | -325.46 | -170.6 | 166.46 | Upgrade |
Income Tax Expense | - | - | - | 0 | - | 0.01 | Upgrade |
Earnings From Continuing Operations | -208.13 | -224.34 | -56.51 | -325.47 | -170.6 | 166.45 | Upgrade |
Earnings From Discontinued Operations | 16.21 | 15.34 | -29.47 | -31.03 | - | - | Upgrade |
Net Income to Company | -191.92 | -209 | -85.98 | -356.49 | -170.6 | 166.45 | Upgrade |
Minority Interest in Earnings | 30.27 | 33.03 | 64.63 | 154.53 | 12.19 | 0.6 | Upgrade |
Net Income | -161.66 | -175.97 | -21.34 | -201.96 | -158.42 | 167.06 | Upgrade |
Net Income to Common | -161.66 | -175.97 | -21.34 | -201.96 | -158.42 | 167.06 | Upgrade |
Shares Outstanding (Basic) | 303 | 303 | 289 | 226 | 202 | 202 | Upgrade |
Shares Outstanding (Diluted) | 303 | 303 | 289 | 226 | 202 | 202 | Upgrade |
Shares Change (YoY) | - | 4.87% | 27.74% | 11.97% | - | - | Upgrade |
EPS (Basic) | -0.53 | -0.58 | -0.07 | -0.89 | -0.78 | 0.83 | Upgrade |
EPS (Diluted) | -0.53 | -0.58 | -0.07 | -0.89 | -0.78 | 0.83 | Upgrade |
Free Cash Flow | -19.75 | -24.65 | -77.19 | -56.97 | -105.23 | -31.37 | Upgrade |
Free Cash Flow Per Share | -0.07 | -0.08 | -0.27 | -0.25 | -0.52 | -0.15 | Upgrade |
Gross Margin | 27.12% | 17.77% | 5.68% | -1.87% | 5.22% | 2.23% | Upgrade |
Operating Margin | -25.56% | -28.52% | -43.90% | -21.89% | -7.63% | -2.47% | Upgrade |
Profit Margin | -127.64% | -125.09% | -14.04% | -49.10% | -17.91% | 11.38% | Upgrade |
Free Cash Flow Margin | -15.59% | -17.52% | -50.80% | -13.85% | -11.90% | -2.14% | Upgrade |
EBITDA | -17.06 | -22.36 | -40.88 | -53.35 | -42.63 | -34.1 | Upgrade |
EBITDA Margin | -13.47% | -15.90% | -26.90% | -12.97% | -4.82% | -2.32% | Upgrade |
D&A For EBITDA | 15.31 | 17.76 | 25.83 | 36.67 | 24.86 | 2.15 | Upgrade |
EBIT | -32.37 | -40.12 | -66.71 | -90.02 | -67.49 | -36.25 | Upgrade |
EBIT Margin | -25.56% | -28.52% | -43.90% | -21.89% | -7.63% | -2.47% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 0.00% | Upgrade |
Revenue as Reported | - | - | - | 411.3 | 884.49 | 1,468 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.