China Pipe Group Limited (HKG:0380)
0.1350
+0.0030 (2.27%)
Jul 14, 2025, 1:29 PM HKT
China Pipe Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
783.5 | 714.13 | 636.54 | 682.19 | 497.3 | Upgrade
| |
Revenue Growth (YoY) | 9.71% | 12.19% | -6.69% | 37.18% | -5.73% | Upgrade
|
Cost of Revenue | 536.55 | 519.48 | 461.68 | 486.43 | 356.8 | Upgrade
|
Gross Profit | 246.95 | 194.65 | 174.86 | 195.76 | 140.49 | Upgrade
|
Selling, General & Admin | 149.29 | 133.19 | 121.08 | 130.11 | 117.51 | Upgrade
|
Other Operating Expenses | -0.05 | 0.05 | 0.06 | 1.24 | 0.41 | Upgrade
|
Operating Expenses | 154.58 | 133.24 | 121.14 | 131.35 | 117.92 | Upgrade
|
Operating Income | 92.37 | 61.41 | 53.72 | 64.41 | 22.57 | Upgrade
|
Interest Expense | -7.03 | -6.74 | -5.93 | -5.84 | -6.87 | Upgrade
|
Interest & Investment Income | 15.6 | 13.06 | 6.45 | 4.69 | 8.35 | Upgrade
|
Currency Exchange Gain (Loss) | -0.13 | 1.57 | 0.98 | 2.14 | 0.94 | Upgrade
|
EBT Excluding Unusual Items | 100.81 | 69.29 | 55.22 | 65.4 | 24.98 | Upgrade
|
Gain (Loss) on Sale of Investments | -0.02 | 0.03 | -0.19 | -0.05 | 0.01 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.04 | 0.01 | -0.09 | -0.05 | - | Upgrade
|
Asset Writedown | - | -0.5 | - | - | - | Upgrade
|
Other Unusual Items | 0.05 | 0.01 | 3.3 | - | 8.5 | Upgrade
|
Pretax Income | 100.89 | 68.84 | 58.24 | 65.29 | 33.49 | Upgrade
|
Income Tax Expense | 13.67 | 10.45 | 9.02 | 9.32 | 2.77 | Upgrade
|
Earnings From Continuing Operations | 87.22 | 58.39 | 49.22 | 55.97 | 30.71 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | 0.35 | -15.81 | Upgrade
|
Net Income to Company | 87.22 | 58.39 | 49.22 | 56.32 | 14.9 | Upgrade
|
Minority Interest in Earnings | - | - | - | 0.11 | 5.25 | Upgrade
|
Net Income | 87.22 | 58.39 | 49.22 | 56.42 | 20.15 | Upgrade
|
Net Income to Common | 87.22 | 58.39 | 49.22 | 56.42 | 20.15 | Upgrade
|
Net Income Growth | 49.38% | 18.63% | -12.77% | 179.99% | 196.79% | Upgrade
|
Shares Outstanding (Basic) | 1,332 | 1,332 | 1,332 | 1,332 | 1,333 | Upgrade
|
Shares Outstanding (Diluted) | 1,332 | 1,332 | 1,332 | 1,332 | 1,333 | Upgrade
|
Shares Change (YoY) | - | - | - | -0.06% | -0.01% | Upgrade
|
EPS (Basic) | 0.07 | 0.04 | 0.04 | 0.04 | 0.02 | Upgrade
|
EPS (Diluted) | 0.07 | 0.04 | 0.04 | 0.04 | 0.02 | Upgrade
|
EPS Growth | 49.38% | 18.63% | -12.77% | 180.17% | 196.86% | Upgrade
|
Free Cash Flow | 97.92 | 32.31 | 65.3 | 5.52 | 41.89 | Upgrade
|
Free Cash Flow Per Share | 0.07 | 0.02 | 0.05 | 0.00 | 0.03 | Upgrade
|
Gross Margin | 31.52% | 27.26% | 27.47% | 28.70% | 28.25% | Upgrade
|
Operating Margin | 11.79% | 8.60% | 8.44% | 9.44% | 4.54% | Upgrade
|
Profit Margin | 11.13% | 8.18% | 7.73% | 8.27% | 4.05% | Upgrade
|
Free Cash Flow Margin | 12.50% | 4.52% | 10.26% | 0.81% | 8.42% | Upgrade
|
EBITDA | 95.6 | 63.49 | 55.44 | 67.14 | 26.21 | Upgrade
|
EBITDA Margin | 12.20% | 8.89% | 8.71% | 9.84% | 5.27% | Upgrade
|
D&A For EBITDA | 3.23 | 2.08 | 1.72 | 2.73 | 3.64 | Upgrade
|
EBIT | 92.37 | 61.41 | 53.72 | 64.41 | 22.57 | Upgrade
|
EBIT Margin | 11.79% | 8.60% | 8.44% | 9.44% | 4.54% | Upgrade
|
Effective Tax Rate | 13.54% | 15.19% | 15.49% | 14.28% | 8.28% | Upgrade
|
Updated Sep 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.