Yuexiu Real Estate Investment Trust (HKG:0405)
0.8200
+0.0100 (1.23%)
Apr 3, 2025, 2:45 PM HKT
HKG:0405 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Property, Plant & Equipment | 40,564 | 41,059 | 41,102 | 41,057 | 33,158 | Upgrade
|
Cash & Equivalents | 1,396 | 1,418 | 1,334 | 1,453 | 1,802 | Upgrade
|
Accounts Receivable | 18.78 | 22.23 | 32.67 | 26.15 | 16.07 | Upgrade
|
Other Receivables | 167.79 | 69.81 | 7.3 | 24.07 | 4.07 | Upgrade
|
Investment In Debt and Equity Securities | 50 | 110 | 30 | 23.52 | - | Upgrade
|
Goodwill | 839 | 859.87 | 859.87 | 859.87 | 859.87 | Upgrade
|
Loans Receivable Current | - | - | 42.06 | 42.09 | 49.57 | Upgrade
|
Other Current Assets | 64.19 | 104.06 | 186.41 | 116.48 | 108.18 | Upgrade
|
Trading Asset Securities | - | - | 37.25 | - | - | Upgrade
|
Deferred Long-Term Charges | 185.47 | 203.24 | 235.43 | 259.74 | 261.57 | Upgrade
|
Total Assets | 43,285 | 43,846 | 43,866 | 43,862 | 36,260 | Upgrade
|
Current Portion of Long-Term Debt | 4,607 | 5,845 | 4,364 | 2,894 | 3,307 | Upgrade
|
Current Portion of Leases | 11.83 | 11.97 | 10.49 | 9.99 | 10.03 | Upgrade
|
Long-Term Debt | 15,973 | 14,410 | 15,541 | 14,767 | 10,781 | Upgrade
|
Long-Term Leases | - | 11.83 | 22.52 | - | 9.99 | Upgrade
|
Accounts Payable | 16.52 | 14.26 | 25.19 | 27.56 | 19.24 | Upgrade
|
Accrued Expenses | 311.11 | 294.88 | 378.32 | 325.98 | 272.95 | Upgrade
|
Current Income Taxes Payable | 85.57 | 58.74 | 89.06 | 142.91 | 111.79 | Upgrade
|
Other Current Liabilities | 575.19 | 646.3 | 499.95 | 822.23 | 684.35 | Upgrade
|
Long-Term Deferred Tax Liabilities | 5,523 | 5,522 | 5,381 | 5,202 | 4,997 | Upgrade
|
Other Long-Term Liabilities | 163.14 | 192.1 | 233.14 | 246.76 | 293.46 | Upgrade
|
Total Liabilities | 27,267 | 27,006 | 26,545 | 27,938 | 20,487 | Upgrade
|
Common Stock | 14,829 | 15,633 | 16,104 | 14,718 | 14,585 | Upgrade
|
Retained Earnings | 618.38 | 327.36 | 135.26 | -422.54 | -375.52 | Upgrade
|
Comprehensive Income & Other | -618.38 | -327.36 | -135.26 | 422.54 | 375.52 | Upgrade
|
Total Common Equity | 14,829 | 15,633 | 16,104 | 14,718 | 14,585 | Upgrade
|
Minority Interest | 1,189 | 1,207 | 1,217 | 1,206 | 1,188 | Upgrade
|
Shareholders' Equity | 16,018 | 16,840 | 17,322 | 15,924 | 15,773 | Upgrade
|
Total Liabilities & Equity | 43,285 | 43,846 | 43,866 | 43,862 | 36,260 | Upgrade
|
Total Debt | 20,592 | 20,278 | 19,938 | 21,171 | 14,109 | Upgrade
|
Net Cash / Debt | -19,196 | -18,861 | -18,567 | -19,718 | -12,307 | Upgrade
|
Net Cash Per Share | -3.84 | -3.61 | -4.04 | -5.26 | -3.38 | Upgrade
|
Filing Date Shares Outstanding | 5,091 | 4,916 | 4,784 | 3,417 | 3,303 | Upgrade
|
Total Common Shares Outstanding | 5,091 | 4,916 | 4,784 | 3,417 | 3,303 | Upgrade
|
Book Value Per Share | 2.91 | 3.18 | 3.37 | 4.31 | 4.42 | Upgrade
|
Tangible Book Value | 13,990 | 14,773 | 15,245 | 13,858 | 13,725 | Upgrade
|
Tangible Book Value Per Share | 2.75 | 3.01 | 3.19 | 4.06 | 4.16 | Upgrade
|
Buildings | 3,080 | 3,149 | 3,110 | 2,999 | 2,913 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.