Founder Holdings Limited (HKG:0418)

Founder Holdings Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	883.77	924.85	982.03	957.58	1,074	936.55
Revenue Growth (YoY)	-11.09%	-5.82%	2.55%	-10.83%	14.66%	-11.52%
Cost of Revenue	437.47	472.41	498.48	469.2	566.18	494.44
Gross Profit	446.3	452.45	483.55	488.38	507.66	442.1
Selling, General & Admin	269.77	273.16	285.42	319.66	338.11	285.38
Other Operating Expenses	178.19	169.39	184.94	56	200.52	169.14
Operating Expenses	447.96	442.55	470.37	375.66	538.63	454.52
Operating Income	-1.66	9.9	13.19	112.72	-30.96	-12.42
Interest Expense	-0.07	-0.12	-0.16	-0.32	-0.17	-1.59
Interest & Investment Income	11.57	12.45	13.62	8.63	7.3	7.65
Earnings From Equity Investments	0.28	0.17	-0.26	-0.32	0.01	0.14
Currency Exchange Gain (Loss)	0.87	-	-	-	4.37	2.63
Other Non Operating Income (Expenses)	1.45	4.72	7.15	6.2	5.11	54.48
EBT Excluding Unusual Items	12.43	27.12	33.54	126.91	-14.35	50.88
Gain (Loss) on Sale of Investments	0.55	0.37	-0.13	-	1.43	1.32
Gain (Loss) on Sale of Assets	4.23	0.09	0.08	0.1	0.05	0.03
Asset Writedown	-20.67	-20.67	-10.13	-11.54	3.81	-
Other Unusual Items	39.57	39.36	34.68	38.76	52.25	-
Pretax Income	36.12	46.27	58.05	154.23	43.2	52.23
Income Tax Expense	-0.29	-1.58	-1.71	119.47	-0.29	-1.67
Earnings From Continuing Operations	36.41	47.86	59.76	34.75	43.48	53.9
Minority Interest in Earnings	-0.07	-	-	-	-	-
Net Income	36.34	47.86	59.76	34.75	43.48	53.9
Net Income to Common	36.34	47.86	59.76	34.75	43.48	53.9
Net Income Growth	-55.81%	-19.91%	71.95%	-20.08%	-19.32%	-
Shares Outstanding (Basic)	1,199	1,200	1,200	1,200	1,200	1,200
Shares Outstanding (Diluted)	1,199	1,200	1,200	1,200	1,200	1,200
Shares Change (YoY)	-0.05%	-	-	-	-	-
EPS (Basic)	0.03	0.04	0.05	0.03	0.04	0.04
EPS (Diluted)	0.03	0.04	0.05	0.03	0.04	0.04
EPS Growth	-55.79%	-19.91%	71.96%	-20.08%	-19.32%	-
Free Cash Flow	45.81	66.43	28.95	41.81	37.91	56.36
Free Cash Flow Per Share	0.04	0.06	0.02	0.04	0.03	0.05
Gross Margin	50.50%	48.92%	49.24%	51.00%	47.28%	47.21%
Operating Margin	-0.19%	1.07%	1.34%	11.77%	-2.88%	-1.33%
Profit Margin	4.11%	5.17%	6.08%	3.63%	4.05%	5.75%
Free Cash Flow Margin	5.18%	7.18%	2.95%	4.37%	3.53%	6.02%
EBITDA	9.79	22.68	29.74	131.87	-10.78	6.46
EBITDA Margin	1.11%	2.45%	3.03%	13.77%	-1.00%	0.69%
D&A For EBITDA	11.46	12.79	16.55	19.15	20.19	18.87
EBIT	-1.66	9.9	13.19	112.72	-30.96	-12.42
EBIT Margin	-0.19%	1.07%	1.34%	11.77%	-2.88%	-1.33%
Effective Tax Rate	-	-	-	77.47%	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.