United Energy Group Limited (HKG:0467)
Hong Kong
· Delayed Price · Currency is HKD 0.4350
+0.0100 (2.35%)
Apr 3, 2025, 4:08 PM HKT
United Energy Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 17,523 | 13,591 | 10,754 | 7,437 | 6,204 | Upgrade
|
| Revenue Growth (YoY) | 28.93% | 26.38% | 44.60% | 19.87% | -12.66% | Upgrade
|
| Cost of Revenue | 14,221 | 9,152 | 5,241 | 4,080 | 4,171 | Upgrade
|
| Gross Profit | 3,302 | 4,439 | 5,513 | 3,357 | 2,033 | Upgrade
|
| Selling, General & Admin | 700.5 | 676.33 | 523.89 | 574.14 | 439.64 | Upgrade
|
| Other Operating Expenses | 1.57 | 111.85 | 121.24 | 9.36 | 85.72 | Upgrade
|
| Operating Expenses | 1,279 | 1,281 | 1,364 | 747.76 | 867.58 | Upgrade
|
| Operating Income | 2,022 | 3,159 | 4,149 | 2,610 | 1,165 | Upgrade
|
| Interest Expense | -308.61 | -266.77 | -367.2 | -255.79 | -301.72 | Upgrade
|
| Interest & Investment Income | 225.49 | 216.35 | 173.91 | 112.93 | 74.73 | Upgrade
|
| Earnings From Equity Investments | 56.62 | 4.33 | -187.08 | -58.96 | 30.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.71 | 230.23 | 69.44 | 36.28 | 37.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -78.18 | - | - | - | -0.54 | Upgrade
|
| EBT Excluding Unusual Items | 1,902 | 3,343 | 3,838 | 2,444 | 1,006 | Upgrade
|
| Gain (Loss) on Sale of Investments | -210.54 | -118.88 | 0.07 | 0.26 | -0.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.85 | 7.13 | 11.34 | -6.34 | 31.33 | Upgrade
|
| Asset Writedown | -242.33 | -5,251 | -831.13 | -5.23 | -9.26 | Upgrade
|
| Other Unusual Items | - | - | 2.66 | - | - | Upgrade
|
| Pretax Income | 1,459 | -2,020 | 3,021 | 2,433 | 1,027 | Upgrade
|
| Income Tax Expense | -99.13 | -312.54 | 419.95 | 432.24 | 162.59 | Upgrade
|
| Earnings From Continuing Operations | 1,558 | -1,707 | 2,601 | 2,001 | 864.18 | Upgrade
|
| Net Income to Company | 1,558 | -1,707 | 2,601 | 2,001 | 864.18 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.02 | 0.02 | 0.02 | 0 | Upgrade
|
| Net Income | 1,558 | -1,707 | 2,601 | 2,001 | 864.18 | Upgrade
|
| Net Income to Common | 1,558 | -1,707 | 2,601 | 2,001 | 864.18 | Upgrade
|
| Net Income Growth | - | - | 30.02% | 131.50% | -54.66% | Upgrade
|
| Shares Outstanding (Basic) | 25,802 | 26,152 | 26,163 | 26,217 | 26,225 | Upgrade
|
| Shares Outstanding (Diluted) | 25,802 | 26,152 | 26,164 | 26,221 | 26,233 | Upgrade
|
| Shares Change (YoY) | -1.34% | -0.05% | -0.22% | -0.04% | -0.11% | Upgrade
|
| EPS (Basic) | 0.06 | -0.07 | 0.10 | 0.08 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.06 | -0.07 | 0.10 | 0.08 | 0.03 | Upgrade
|
| EPS Growth | - | - | 30.28% | 131.92% | -54.68% | Upgrade
|
| Free Cash Flow | - | 648.58 | 2,099 | 1,545 | 24.5 | Upgrade
|
| Free Cash Flow Per Share | - | 0.03 | 0.08 | 0.06 | 0.00 | Upgrade
|
| Dividend Per Share | 0.050 | - | - | - | 0.024 | Upgrade
|
| Gross Margin | 18.84% | 32.66% | 51.27% | 45.15% | 32.76% | Upgrade
|
| Operating Margin | 11.54% | 23.24% | 38.58% | 35.09% | 18.78% | Upgrade
|
| Profit Margin | 8.89% | -12.56% | 24.19% | 26.90% | 13.93% | Upgrade
|
| Free Cash Flow Margin | - | 4.77% | 19.52% | 20.78% | 0.40% | Upgrade
|
| EBITDA | 7,106 | 8,242 | 8,921 | 5,677 | 4,286 | Upgrade
|
| EBITDA Margin | 40.55% | 60.64% | 82.96% | 76.33% | 69.09% | Upgrade
|
| D&A For EBITDA | 5,084 | 5,084 | 4,772 | 3,067 | 3,121 | Upgrade
|
| EBIT | 2,022 | 3,159 | 4,149 | 2,610 | 1,165 | Upgrade
|
| EBIT Margin | 11.54% | 23.24% | 38.58% | 35.09% | 18.78% | Upgrade
|
| Effective Tax Rate | - | - | 13.90% | 17.77% | 15.83% | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.