United Energy Group Limited (HKG: 0467)
Hong Kong
· Delayed Price · Currency is HKD 0.305
+0.005 (1.67%)
Nov 15, 2024, 4:08 PM HKT
United Energy Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 15,805 | 13,591 | 10,754 | 7,437 | 6,204 | 7,104 | Upgrade
|
| Revenue Growth (YoY) | 44.22% | 26.38% | 44.60% | 19.87% | -12.66% | 34.56% | Upgrade
|
| Cost of Revenue | 12,026 | 9,152 | 5,241 | 4,080 | 4,171 | 3,626 | Upgrade
|
| Gross Profit | 3,779 | 4,439 | 5,513 | 3,357 | 2,033 | 3,478 | Upgrade
|
| Selling, General & Admin | 695.54 | 676.33 | 523.89 | 574.14 | 439.64 | 504.13 | Upgrade
|
| Other Operating Expenses | 288.11 | 111.85 | 121.24 | 9.36 | 85.72 | 220.26 | Upgrade
|
| Operating Expenses | 1,556 | 1,281 | 1,364 | 747.76 | 867.58 | 1,142 | Upgrade
|
| Operating Income | 2,223 | 3,159 | 4,149 | 2,610 | 1,165 | 2,335 | Upgrade
|
| Interest Expense | -284.94 | -266.77 | -367.2 | -255.79 | -301.72 | -430.37 | Upgrade
|
| Interest & Investment Income | 210.73 | 216.35 | 173.91 | 112.93 | 74.73 | 87.47 | Upgrade
|
| Earnings From Equity Investments | 99.58 | 4.33 | -187.08 | -58.96 | 30.73 | -34.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 230.23 | 230.23 | 69.44 | 36.28 | 37.18 | 28.85 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.54 | - | Upgrade
|
| EBT Excluding Unusual Items | 2,478 | 3,343 | 3,838 | 2,444 | 1,006 | 1,987 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -1.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | -118.88 | -118.88 | 0.07 | 0.26 | -0.85 | -0.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.13 | 7.13 | 11.34 | -6.34 | 31.33 | 6.79 | Upgrade
|
| Asset Writedown | -5,251 | -5,251 | -831.13 | -5.23 | -9.26 | -0.02 | Upgrade
|
| Other Unusual Items | - | - | 2.66 | - | - | 265.43 | Upgrade
|
| Pretax Income | -2,884 | -2,020 | 3,021 | 2,433 | 1,027 | 2,258 | Upgrade
|
| Income Tax Expense | -523.92 | -312.54 | 419.95 | 432.24 | 162.59 | 352.12 | Upgrade
|
| Earnings From Continuing Operations | -2,360 | -1,707 | 2,601 | 2,001 | 864.18 | 1,906 | Upgrade
|
| Net Income to Company | -2,360 | -1,707 | 2,601 | 2,001 | 864.18 | 1,906 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0.01 | Upgrade
|
| Net Income | -2,360 | -1,707 | 2,601 | 2,001 | 864.18 | 1,906 | Upgrade
|
| Net Income to Common | -2,360 | -1,707 | 2,601 | 2,001 | 864.18 | 1,906 | Upgrade
|
| Net Income Growth | - | - | 30.02% | 131.50% | -54.66% | 16.36% | Upgrade
|
| Shares Outstanding (Basic) | 26,018 | 26,152 | 26,163 | 26,217 | 26,225 | 26,255 | Upgrade
|
| Shares Outstanding (Diluted) | 26,018 | 26,152 | 26,164 | 26,221 | 26,233 | 26,263 | Upgrade
|
| Shares Change (YoY) | -0.56% | -0.05% | -0.22% | -0.04% | -0.11% | -0.07% | Upgrade
|
| EPS (Basic) | -0.09 | -0.07 | 0.10 | 0.08 | 0.03 | 0.07 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.07 | 0.10 | 0.08 | 0.03 | 0.07 | Upgrade
|
| EPS Growth | - | - | 30.28% | 131.92% | -54.68% | 16.46% | Upgrade
|
| Free Cash Flow | 2,501 | 648.58 | 2,099 | 1,545 | 24.5 | 1,208 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.02 | 0.08 | 0.06 | 0.00 | 0.05 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.024 | - | Upgrade
|
| Gross Margin | 23.91% | 32.66% | 51.27% | 45.15% | 32.76% | 48.96% | Upgrade
|
| Operating Margin | 14.06% | 23.24% | 38.58% | 35.09% | 18.78% | 32.88% | Upgrade
|
| Profit Margin | -14.93% | -12.56% | 24.19% | 26.90% | 13.93% | 26.83% | Upgrade
|
| Free Cash Flow Margin | 15.82% | 4.77% | 19.52% | 20.78% | 0.39% | 17.01% | Upgrade
|
| EBITDA | 7,994 | 8,242 | 8,921 | 5,677 | 4,286 | 5,214 | Upgrade
|
| EBITDA Margin | 50.58% | 60.64% | 82.96% | 76.33% | 69.09% | 73.40% | Upgrade
|
| D&A For EBITDA | 5,771 | 5,084 | 4,772 | 3,067 | 3,121 | 2,879 | Upgrade
|
| EBIT | 2,223 | 3,159 | 4,149 | 2,610 | 1,165 | 2,335 | Upgrade
|
| EBIT Margin | 14.06% | 23.24% | 38.58% | 35.09% | 18.78% | 32.88% | Upgrade
|
| Effective Tax Rate | - | - | 13.90% | 17.77% | 15.84% | 15.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.