Ev Dynamics (Holdings) Limited (HKG:0476)
Hong Kong · Delayed Price · Currency is HKD 0.7700
+0.0100 (1.32%)
At close: Feb 13, 2026
Ev Dynamics (Holdings) Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 6.15 | 3.01 | 42.24 | 36.35 | 49.95 | 23.79 | |
Revenue Growth (YoY) | -30.29% | -92.87% | 16.21% | -27.23% | 109.97% | 367.72% |
Cost of Revenue | 7.39 | 4.98 | 39.54 | 36.98 | 45.64 | 16.91 |
Gross Profit | -1.23 | -1.97 | 2.7 | -0.63 | 4.31 | 6.88 |
Selling, General & Admin | 38.44 | 40.32 | 67.72 | 88.81 | 102.74 | 104 |
Operating Expenses | 330.26 | 332.14 | 243.65 | 191 | 407.72 | 798.43 |
Operating Income | -331.49 | -334.11 | -240.95 | -191.64 | -403.41 | -791.55 |
Interest Expense | -0.49 | -0.4 | -0.78 | -0.77 | -1.04 | -0.54 |
Interest & Investment Income | 0.34 | 0.42 | 0.55 | 0.68 | 0.2 | 0.06 |
Earnings From Equity Investments | - | - | -0.41 | - | - | - |
Currency Exchange Gain (Loss) | 0.31 | 0.35 | - | 0.83 | - | 2.22 |
Other Non Operating Income (Expenses) | -15.99 | -15.82 | -4.76 | -16.51 | -6.38 | -6.86 |
EBT Excluding Unusual Items | -347.32 | -349.56 | -246.34 | -207.4 | -410.63 | -796.67 |
Gain (Loss) on Sale of Investments | 0.04 | -21.9 | -80.61 | 87.71 | -8.15 | 3.41 |
Gain (Loss) on Sale of Assets | 0.06 | -2.64 | - | 13.51 | 0.06 | -0 |
Asset Writedown | -1.74 | - | - | - | - | 5.12 |
Legal Settlements | - | - | - | 24.15 | - | - |
Other Unusual Items | -0.05 | 0.07 | - | 0.52 | - | - |
Pretax Income | -349.01 | -374.03 | -326.95 | -81.52 | -418.71 | -788.15 |
Income Tax Expense | -0.12 | -0.12 | -0.12 | -0.13 | -3.62 | -0.85 |
Earnings From Continuing Operations | -348.89 | -373.91 | -326.83 | -81.39 | -415.09 | -787.3 |
Net Income to Company | -348.89 | -373.91 | -326.83 | -81.39 | -415.09 | -787.3 |
Minority Interest in Earnings | 1.89 | 1.88 | 7.49 | 0.23 | 6.76 | 6.77 |
Net Income | -347 | -372.03 | -319.34 | -81.16 | -408.34 | -780.53 |
Net Income to Common | -347 | -372.03 | -319.34 | -81.16 | -408.34 | -780.53 |
Shares Outstanding (Basic) | 214 | 193 | 186 | 182 | 176 | 146 |
Shares Outstanding (Diluted) | 214 | 193 | 186 | 182 | 176 | 146 |
Shares Change (YoY) | 15.49% | 3.80% | 2.05% | 3.21% | 20.50% | 6.20% |
EPS (Basic) | -1.62 | -1.93 | -1.72 | -0.45 | -2.32 | -5.34 |
EPS (Diluted) | -1.62 | -1.93 | -1.72 | -0.45 | -2.32 | -5.34 |
Free Cash Flow | - | -9.31 | 2.43 | -13.51 | -95.25 | -55.77 |
Free Cash Flow Per Share | - | -0.05 | 0.01 | -0.07 | -0.54 | -0.38 |
Gross Margin | -20.04% | -65.41% | 6.40% | -1.74% | 8.63% | 28.90% |
Operating Margin | -5386.56% | -11092.63% | -570.45% | -527.24% | -807.67% | -3327.54% |
Profit Margin | -5638.63% | -12351.53% | -756.02% | -223.29% | -817.54% | -3281.17% |
Free Cash Flow Margin | - | -309.03% | 5.75% | -37.16% | -190.70% | -234.45% |
EBITDA | 100.19 | -44.73 | -63.39 | -87.78 | -84.56 | -89.37 |
EBITDA Margin | 1627.97% | - | -150.08% | -241.52% | -169.29% | - |
D&A For EBITDA | 431.67 | 289.38 | 177.56 | 103.85 | 318.85 | 702.19 |
EBIT | -331.49 | -334.11 | -240.95 | -191.64 | -403.41 | -791.55 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.