Sandmartin International Holdings Limited (HKG:0482)
Hong Kong · Delayed Price · Currency is HKD 0.0830
+0.0090 (12.16%)
Feb 12, 2026, 2:48 PM HKT
HKG:0482 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 561.88 | 648.69 | 562.04 | 745.95 | 926.47 | 863.63 | |
Revenue Growth (YoY) | -2.92% | 15.42% | -24.66% | -19.48% | 7.28% | -19.33% |
Cost of Revenue | 498.8 | 584.49 | 488.43 | 666.26 | 805.28 | 744.72 |
Gross Profit | 63.08 | 64.2 | 73.61 | 79.69 | 121.2 | 118.91 |
Selling, General & Admin | 123.51 | 127.94 | 119.46 | 116.11 | 138.18 | 143.77 |
Research & Development | 20.52 | 22.87 | 26.06 | 22.94 | 27.38 | 32.28 |
Operating Expenses | 141.61 | 148.43 | 154.08 | 125.77 | 181.62 | 180.31 |
Operating Income | -78.53 | -84.23 | -80.47 | -46.08 | -60.42 | -61.39 |
Interest Expense | -30.14 | -29.36 | -28.68 | -28.16 | -28.14 | -29.84 |
Interest & Investment Income | - | 1.08 | 3.54 | 1.56 | 1.58 | 1.79 |
Earnings From Equity Investments | - | -0 | -46.72 | -45.43 | 4.49 | 16.28 |
Currency Exchange Gain (Loss) | 7.35 | 3.73 | 2.07 | -2.78 | -0.29 | 8.71 |
Other Non Operating Income (Expenses) | 34.7 | 30.43 | 36.7 | 42.93 | 46.18 | 34.37 |
EBT Excluding Unusual Items | -66.62 | -78.35 | -113.56 | -77.95 | -36.61 | -30.09 |
Impairment of Goodwill | -16 | -16 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | -23.48 | -1.24 | - | - |
Gain (Loss) on Sale of Assets | -0.61 | - | - | -0.01 | - | -0.48 |
Asset Writedown | 5.89 | 72.88 | -0.64 | 13.92 | 19.01 | 7.05 |
Other Unusual Items | -15.4 | -14.76 | -3.09 | -2.57 | 1.16 | 2.83 |
Pretax Income | -92.74 | -36.23 | -140.76 | -67.84 | -16.44 | -20.69 |
Income Tax Expense | 5.42 | 22.3 | -4.13 | 12.67 | 9.82 | 3.14 |
Earnings From Continuing Operations | -98.16 | -58.54 | -136.63 | -80.52 | -26.26 | -23.83 |
Net Income to Company | -98.16 | -58.54 | -136.63 | -80.52 | -26.26 | -23.83 |
Minority Interest in Earnings | 9.43 | 27.97 | 10.07 | 2.97 | 0.83 | 11.23 |
Net Income | -88.73 | -30.57 | -126.57 | -77.55 | -25.43 | -12.59 |
Net Income to Common | -88.73 | -30.57 | -126.57 | -77.55 | -25.43 | -12.59 |
Shares Outstanding (Basic) | 123 | 123 | 86 | 49 | 40 | 33 |
Shares Outstanding (Diluted) | 123 | 123 | 86 | 49 | 40 | 33 |
Shares Change (YoY) | 0.25% | 43.36% | 74.38% | 22.21% | 22.13% | 0.57% |
EPS (Basic) | -0.72 | -0.25 | -1.47 | -1.58 | -0.63 | -0.38 |
EPS (Diluted) | -0.72 | -0.25 | -1.47 | -1.58 | -0.63 | -0.38 |
Free Cash Flow | 48.9 | 28.49 | -88.52 | 0.36 | -0.97 | 68.56 |
Free Cash Flow Per Share | 0.40 | 0.23 | -1.03 | 0.01 | -0.02 | 2.08 |
Gross Margin | 11.23% | 9.90% | 13.10% | 10.68% | 13.08% | 13.77% |
Operating Margin | -13.98% | -12.98% | -14.32% | -6.18% | -6.52% | -7.11% |
Profit Margin | -15.79% | -4.71% | -22.52% | -10.40% | -2.74% | -1.46% |
Free Cash Flow Margin | 8.70% | 4.39% | -15.75% | 0.05% | -0.10% | 7.94% |
EBITDA | -70.74 | -74.82 | -71.03 | -35.85 | -47.5 | -40.3 |
EBITDA Margin | -12.59% | -11.53% | -12.64% | -4.81% | -5.13% | -4.67% |
D&A For EBITDA | 7.79 | 9.41 | 9.44 | 10.23 | 12.92 | 21.09 |
EBIT | -78.53 | -84.23 | -80.47 | -46.08 | -60.42 | -61.39 |
EBIT Margin | -13.98% | -12.98% | -14.32% | -6.18% | -6.52% | -7.11% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.