Sandmartin International Holdings Limited (HKG:0482)
Hong Kong · Delayed Price · Currency is HKD 0.0890
+0.0140 (18.67%)
Mar 31, 2025, 11:20 AM HKT
HKG:0482 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| 578.77 | 562.04 | 745.95 | 926.47 | 863.63 | 1,071 | Upgrade | |
Revenue Growth (YoY) | -3.82% | -24.66% | -19.48% | 7.28% | -19.33% | -16.23% | Upgrade |
Cost of Revenue | 520.72 | 488.43 | 666.26 | 805.28 | 744.72 | 890.33 | Upgrade |
Gross Profit | 58.06 | 73.61 | 79.69 | 121.2 | 118.91 | 180.2 | Upgrade |
Selling, General & Admin | 137.97 | 119.46 | 116.11 | 138.18 | 143.77 | 164.94 | Upgrade |
Research & Development | 22.64 | 26.06 | 22.94 | 27.38 | 32.28 | 35.16 | Upgrade |
Operating Expenses | 166.38 | 154.08 | 125.77 | 181.62 | 180.31 | 200.09 | Upgrade |
Operating Income | -108.32 | -80.47 | -46.08 | -60.42 | -61.39 | -19.89 | Upgrade |
Interest Expense | -27.27 | -28.68 | -28.16 | -28.14 | -29.84 | -36.89 | Upgrade |
Interest & Investment Income | 5.87 | 3.54 | 1.56 | 1.58 | 1.79 | 4.6 | Upgrade |
Earnings From Equity Investments | -21.11 | -46.72 | -45.43 | 4.49 | 16.28 | 10.32 | Upgrade |
Currency Exchange Gain (Loss) | -6.91 | 2.07 | -2.78 | -0.29 | 8.71 | 2.36 | Upgrade |
Other Non Operating Income (Expenses) | 33.69 | 37.88 | 42.93 | 46.18 | 34.37 | 36.94 | Upgrade |
EBT Excluding Unusual Items | -124.05 | -112.38 | -77.95 | -36.61 | -30.09 | -2.57 | Upgrade |
Gain (Loss) on Sale of Investments | -23.48 | -23.48 | -1.24 | - | - | 8.79 | Upgrade |
Gain (Loss) on Sale of Assets | 3.7 | -0.94 | -0.01 | - | -0.48 | -3.23 | Upgrade |
Asset Writedown | 74.06 | -0.64 | 13.92 | 19.01 | 7.05 | -3.17 | Upgrade |
Other Unusual Items | -3.94 | -3.33 | -2.57 | 1.16 | 2.83 | -429.41 | Upgrade |
Pretax Income | -73.71 | -140.76 | -67.84 | -16.44 | -20.69 | -429.59 | Upgrade |
Income Tax Expense | 14.09 | -4.13 | 12.67 | 9.82 | 3.14 | 5.55 | Upgrade |
Earnings From Continuing Operations | -87.79 | -136.63 | -80.52 | -26.26 | -23.83 | -435.14 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | 126 | Upgrade |
Net Income to Company | -87.79 | -136.63 | -80.52 | -26.26 | -23.83 | -309.14 | Upgrade |
Minority Interest in Earnings | 28.02 | 10.07 | 2.97 | 0.83 | 11.23 | -6.32 | Upgrade |
Net Income | -59.77 | -126.57 | -77.55 | -25.43 | -12.59 | -315.46 | Upgrade |
Net Income to Common | -59.77 | -126.57 | -77.55 | -25.43 | -12.59 | -315.46 | Upgrade |
Shares Outstanding (Basic) | 1,227 | 858 | 492 | 403 | 330 | 328 | Upgrade |
Shares Outstanding (Diluted) | 1,227 | 858 | 492 | 403 | 330 | 328 | Upgrade |
Shares Change (YoY) | 149.38% | 74.38% | 22.21% | 22.13% | 0.57% | - | Upgrade |
EPS (Basic) | -0.05 | -0.15 | -0.16 | -0.06 | -0.04 | -0.96 | Upgrade |
EPS (Diluted) | -0.05 | -0.15 | -0.16 | -0.06 | -0.04 | -0.97 | Upgrade |
Free Cash Flow | -183.96 | -88.52 | 0.36 | -0.97 | 68.56 | -12.13 | Upgrade |
Free Cash Flow Per Share | -0.15 | -0.10 | 0.00 | -0.00 | 0.21 | -0.04 | Upgrade |
Gross Margin | 10.03% | 13.10% | 10.68% | 13.08% | 13.77% | 16.83% | Upgrade |
Operating Margin | -18.72% | -14.32% | -6.18% | -6.52% | -7.11% | -1.86% | Upgrade |
Profit Margin | -10.33% | -22.52% | -10.40% | -2.74% | -1.46% | -29.47% | Upgrade |
Free Cash Flow Margin | -31.79% | -15.75% | 0.05% | -0.10% | 7.94% | -1.13% | Upgrade |
EBITDA | -101.33 | -71.03 | -35.85 | -47.5 | -40.3 | 4.1 | Upgrade |
EBITDA Margin | -17.51% | -12.64% | -4.81% | -5.13% | -4.67% | 0.38% | Upgrade |
D&A For EBITDA | 6.99 | 9.44 | 10.23 | 12.92 | 21.09 | 23.99 | Upgrade |
EBIT | -108.32 | -80.47 | -46.08 | -60.42 | -61.39 | -19.89 | Upgrade |
EBIT Margin | -18.72% | -14.32% | -6.18% | -6.52% | -7.11% | -1.86% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.