Emperor Culture Group Limited (HKG: 0491)
Hong Kong
· Delayed Price · Currency is HKD 0.0430
+0.0050 (13.16%)
Sep 27, 2024, 3:47 PM HKT
Emperor Culture Group Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 494.54 | 494.54 | 456.2 | 306.71 | 192.91 | 126.25 | Upgrade
|
| Revenue Growth (YoY) | 8.41% | 8.41% | 48.74% | 58.99% | 52.80% | -13.38% | Upgrade
|
| Cost of Revenue | 198.76 | 198.76 | 184.33 | 127.72 | 81.74 | 50.34 | Upgrade
|
| Gross Profit | 295.78 | 295.78 | 271.87 | 179 | 111.17 | 75.9 | Upgrade
|
| Selling, General & Admin | 478.84 | 478.84 | 479.39 | 367.52 | 288.5 | 294.18 | Upgrade
|
| Other Operating Expenses | 2.66 | 2.66 | 2.73 | - | 1.66 | - | Upgrade
|
| Operating Expenses | 481.49 | 481.49 | 482.12 | 367.52 | 290.16 | 294.18 | Upgrade
|
| Operating Income | -185.72 | -185.72 | -210.25 | -188.52 | -178.99 | -218.27 | Upgrade
|
| Interest Expense | -103.33 | -103.33 | -85.37 | -62.95 | -61.1 | -49.79 | Upgrade
|
| Interest & Investment Income | 2.41 | 2.41 | 1.98 | 2.85 | 1.5 | 1.36 | Upgrade
|
| Earnings From Equity Investments | -41.86 | -41.86 | -25.62 | -3.32 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 8.06 | 8.06 | 9.44 | 7.02 | 10.44 | 4.83 | Upgrade
|
| EBT Excluding Unusual Items | -320.44 | -320.44 | -309.82 | -244.92 | -228.15 | -261.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.07 | 0.07 | - | 1.01 | 0.07 | -0.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -41.83 | - | - | - | Upgrade
|
| Asset Writedown | -427.77 | -427.77 | -41.17 | -11.08 | - | -92.03 | Upgrade
|
| Other Unusual Items | 32.98 | 32.98 | 75.83 | 36.59 | - | - | Upgrade
|
| Pretax Income | -715.15 | -715.15 | -316.98 | -218.4 | -228.08 | -354.2 | Upgrade
|
| Income Tax Expense | - | - | - | - | - | -0.98 | Upgrade
|
| Earnings From Continuing Operations | -715.15 | -715.15 | -316.98 | -218.4 | -228.08 | -353.23 | Upgrade
|
| Net Income to Company | -715.15 | -715.15 | -316.98 | -218.4 | -228.08 | -353.23 | Upgrade
|
| Minority Interest in Earnings | - | - | -12.96 | 17.02 | 8.3 | 11.05 | Upgrade
|
| Net Income | -715.15 | -715.15 | -329.94 | -201.38 | -219.78 | -342.18 | Upgrade
|
| Net Income to Common | -715.15 | -715.15 | -329.94 | -201.38 | -219.78 | -342.18 | Upgrade
|
| Shares Outstanding (Basic) | 3,213 | 3,213 | 3,213 | 3,213 | 3,213 | 3,213 | Upgrade
|
| Shares Outstanding (Diluted) | 3,213 | 3,213 | 3,213 | 3,213 | 3,213 | 3,213 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.22 | -0.22 | -0.10 | -0.06 | -0.07 | -0.11 | Upgrade
|
| EPS (Diluted) | -0.22 | -0.22 | -0.10 | -0.06 | -0.07 | -0.11 | Upgrade
|
| Free Cash Flow | - | - | 39.02 | -64.36 | -75.32 | -233.52 | Upgrade
|
| Free Cash Flow Per Share | - | - | 0.01 | -0.02 | -0.02 | -0.07 | Upgrade
|
| Gross Margin | 59.81% | 59.81% | 59.59% | 58.36% | 57.63% | 60.12% | Upgrade
|
| Operating Margin | -37.55% | -37.55% | -46.09% | -61.47% | -92.78% | -172.90% | Upgrade
|
| Profit Margin | -144.61% | -144.61% | -72.32% | -65.66% | -113.93% | -271.05% | Upgrade
|
| Free Cash Flow Margin | - | - | 8.55% | -20.98% | -39.04% | -184.98% | Upgrade
|
| EBITDA | -91.43 | -91.43 | -115.97 | -98.89 | -106.07 | -160.96 | Upgrade
|
| EBITDA Margin | -18.49% | -18.49% | -25.42% | -32.24% | -54.99% | -127.50% | Upgrade
|
| D&A For EBITDA | 94.29 | 94.29 | 94.29 | 89.64 | 72.91 | 57.31 | Upgrade
|
| EBIT | -185.72 | -185.72 | -210.25 | -188.52 | -178.99 | -218.27 | Upgrade
|
| EBIT Margin | -37.55% | -37.55% | -46.09% | -61.47% | -92.78% | -172.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.