Emperor Culture Group Limited (HKG:0491)
Hong Kong
· Delayed Price · Currency is HKD 0.0420
-0.0010 (-2.33%)
Jun 13, 2025, 3:44 PM HKT
Emperor Culture Group Cash Flow Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Net Income | -628.75 | -715.15 | -329.94 | -201.38 | -219.78 | -342.18 | Upgrade
|
Depreciation & Amortization | 150.95 | 195.59 | 212.64 | 207.48 | 179.85 | 147.51 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.03 | -0.03 | 41.89 | - | - | 1.17 | Upgrade
|
Asset Writedown & Restructuring Costs | 427.77 | 427.77 | 144.61 | 40.75 | - | 92.03 | Upgrade
|
Loss (Gain) From Sale of Investments | -0.07 | -0.07 | - | -1.01 | -0.07 | 0.3 | Upgrade
|
Loss (Gain) on Equity Investments | 41.86 | 41.86 | 25.62 | 3.32 | - | - | Upgrade
|
Provision & Write-off of Bad Debts | - | - | -0.36 | - | 1.66 | - | Upgrade
|
Other Operating Activities | 64.11 | 67.94 | -82.93 | -72.54 | 18.54 | 36.4 | Upgrade
|
Change in Accounts Receivable | -4.66 | -4.66 | -7.49 | -8.03 | -7.19 | 2.08 | Upgrade
|
Change in Inventory | -0.03 | -0.03 | -0.73 | -0.19 | 0.49 | -1.49 | Upgrade
|
Change in Accounts Payable | -11.98 | -11.98 | 57.81 | 16.14 | 13.22 | 9.24 | Upgrade
|
Change in Unearned Revenue | 1.88 | 1.88 | -0.15 | 5.43 | 2.72 | 4.49 | Upgrade
|
Change in Other Net Operating Assets | -18.79 | -18.79 | 3.07 | 1.56 | 6.7 | -0.36 | Upgrade
|
Operating Cash Flow | 25 | -12.93 | 69.84 | -7.83 | -2.13 | 112.53 | Upgrade
|
Capital Expenditures | -42.27 | -42.27 | -30.82 | -56.53 | -73.19 | -346.05 | Upgrade
|
Sale of Property, Plant & Equipment | 0.22 | 0.22 | - | - | - | - | Upgrade
|
Cash Acquisitions | - | - | - | 8.9 | - | - | Upgrade
|
Divestitures | - | - | -0.33 | - | - | - | Upgrade
|
Other Investing Activities | -18.28 | -43.76 | -33.4 | -16.42 | 0.07 | 0.25 | Upgrade
|
Investing Cash Flow | -60.33 | -85.81 | -64.54 | -64.05 | -73.11 | -345.81 | Upgrade
|
Short-Term Debt Issued | - | - | - | 13 | 5 | 4.02 | Upgrade
|
Long-Term Debt Issued | - | 246 | 117 | 202 | 131 | 144 | Upgrade
|
Total Debt Issued | 246 | 246 | 117 | 215 | 136 | 148.02 | Upgrade
|
Short-Term Debt Repaid | - | -3 | - | - | -3.71 | - | Upgrade
|
Long-Term Debt Repaid | - | -86 | -95.38 | -68.34 | -20.21 | -12.34 | Upgrade
|
Total Debt Repaid | -89 | -89 | -95.38 | -68.34 | -23.92 | -12.34 | Upgrade
|
Net Debt Issued (Repaid) | 157 | 157 | 21.62 | 146.67 | 112.08 | 135.69 | Upgrade
|
Other Financing Activities | -118.89 | -55.26 | -59.2 | -13.58 | -22.3 | -25.7 | Upgrade
|
Financing Cash Flow | 38.11 | 101.75 | -37.58 | 133.08 | 89.78 | 109.98 | Upgrade
|
Foreign Exchange Rate Adjustments | -0.55 | -0.36 | -3.14 | -0.65 | 1.7 | -2.55 | Upgrade
|
Net Cash Flow | 2.24 | 2.65 | -35.43 | 60.55 | 16.23 | -125.84 | Upgrade
|
Free Cash Flow | -17.27 | -55.2 | 39.02 | -64.36 | -75.32 | -233.52 | Upgrade
|
Free Cash Flow Margin | -3.67% | -11.16% | 8.55% | -20.98% | -39.04% | -184.97% | Upgrade
|
Free Cash Flow Per Share | -0.01 | -0.02 | 0.01 | -0.02 | -0.02 | -0.07 | Upgrade
|
Cash Interest Paid | 55.26 | 55.26 | 59.2 | 13.58 | 22.3 | 25.7 | Upgrade
|
Levered Free Cash Flow | -35.33 | -46.24 | -3.61 | 53.32 | -18.72 | -354.85 | Upgrade
|
Unlevered Free Cash Flow | 31.28 | 18.34 | 49.75 | 92.66 | 19.47 | -323.73 | Upgrade
|
Change in Net Working Capital | -7.6 | 18.91 | 0.67 | -59.54 | -24.67 | -11.24 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.