Blue River Holdings Limited (HKG:0498)
Hong Kong
· Delayed Price · Currency is HKD 0.0540
0.00 (0.00%)
May 14, 2025, 4:08 PM HKT
Blue River Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 44.84 | 53.27 | 71.49 | 105.21 | 229.14 | 303.82 | Upgrade
|
| Other Revenue | 0.68 | 8.7 | 5.6 | 28.61 | 48.15 | 60.11 | Upgrade
|
| Revenue | 45.52 | 61.97 | 77.09 | 133.82 | 277.29 | 363.93 | Upgrade
|
| Revenue Growth (YoY) | -39.28% | -19.62% | -42.39% | -51.74% | -23.81% | -42.08% | Upgrade
|
| Cost of Revenue | 34.96 | 38.23 | 58.4 | 74.72 | 926.88 | 239.66 | Upgrade
|
| Gross Profit | 10.56 | 23.74 | 18.7 | 59.09 | -649.59 | 124.27 | Upgrade
|
| Selling, General & Admin | 88.04 | 123 | 130.78 | 183.47 | 151.03 | 205.2 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 18.38 | 28.75 | Upgrade
|
| Operating Expenses | 88.04 | 123 | 130.78 | 185.54 | 218.03 | 233.95 | Upgrade
|
| Operating Income | -77.48 | -99.26 | -112.08 | -126.45 | -867.63 | -109.68 | Upgrade
|
| Interest Expense | -2.95 | -6.63 | -16.66 | -8.66 | -17.61 | -24.01 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.15 | 3.86 | 0.17 | 4.6 | 3.19 | Upgrade
|
| Earnings From Equity Investments | -273.55 | -235.25 | 36.64 | -17.77 | 57.6 | -99.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.61 | -1.37 | -9.27 | 6.96 | 48.33 | -25.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.34 | - | - | 0.06 | 2.08 | 2.73 | Upgrade
|
| EBT Excluding Unusual Items | -351.81 | -342.36 | -97.5 | -145.69 | -772.63 | -252.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.15 | 8.2 | - | -1,165 | 959.45 | -389.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 58.01 | 58.06 | 9.3 | 154.5 | 131.39 | 88.56 | Upgrade
|
| Asset Writedown | -11.05 | -18.68 | -56.88 | - | -417.45 | 46.66 | Upgrade
|
| Other Unusual Items | 10.38 | 31.11 | 3.38 | -88.84 | -73.45 | - | Upgrade
|
| Pretax Income | -304.62 | -263.66 | -141.7 | -1,245 | -172.7 | -507.52 | Upgrade
|
| Income Tax Expense | -0.48 | -0.35 | 0.43 | -102.45 | -222.16 | 57.43 | Upgrade
|
| Earnings From Continuing Operations | -304.15 | -263.31 | -142.14 | -1,143 | 49.46 | -564.96 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -460.91 | -481.7 | - | - | Upgrade
|
| Net Income to Company | -304.15 | -263.31 | -603.05 | -1,625 | 49.46 | -564.96 | Upgrade
|
| Minority Interest in Earnings | -1.93 | -1.95 | -2.37 | -4 | 101.83 | -7.31 | Upgrade
|
| Net Income | -306.08 | -265.26 | -605.41 | -1,629 | 151.29 | -572.27 | Upgrade
|
| Net Income to Common | -306.08 | -265.26 | -605.41 | -1,629 | 151.29 | -572.27 | Upgrade
|
| Shares Outstanding (Basic) | 1,041 | 1,041 | 1,092 | 1,104 | 1,104 | 1,104 | Upgrade
|
| Shares Outstanding (Diluted) | 1,041 | 1,041 | 1,092 | 1,104 | 1,104 | 1,104 | Upgrade
|
| Shares Change (YoY) | -3.28% | -4.67% | -1.08% | - | - | - | Upgrade
|
| EPS (Basic) | -0.29 | -0.25 | -0.55 | -1.48 | 0.14 | -0.52 | Upgrade
|
| EPS (Diluted) | -0.29 | -0.25 | -0.55 | -1.48 | 0.14 | -0.52 | Upgrade
|
| Free Cash Flow | -77.94 | -76.7 | -1,003 | 628.86 | -603.26 | -217.81 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.07 | -0.92 | 0.57 | -0.55 | -0.20 | Upgrade
|
| Gross Margin | 23.20% | 38.31% | 24.25% | 44.16% | -234.27% | 34.15% | Upgrade
|
| Operating Margin | -170.21% | -160.17% | -145.38% | -94.49% | -312.90% | -30.14% | Upgrade
|
| Profit Margin | -672.42% | -428.05% | -785.29% | -1217.01% | 54.56% | -157.25% | Upgrade
|
| Free Cash Flow Margin | -171.23% | -123.77% | -1301.61% | 469.95% | -217.56% | -59.85% | Upgrade
|
| EBITDA | -73.41 | -92.92 | -51.99 | -33.33 | -838.25 | -67.75 | Upgrade
|
| EBITDA Margin | -161.27% | -149.94% | -67.44% | -24.91% | - | -18.62% | Upgrade
|
| D&A For EBITDA | 4.07 | 6.34 | 60.09 | 93.12 | 29.38 | 41.92 | Upgrade
|
| EBIT | -77.48 | -99.26 | -112.08 | -126.45 | -867.63 | -109.68 | Upgrade
|
| EBIT Margin | -170.21% | -160.17% | -145.38% | -94.49% | - | -30.14% | Upgrade
|
| Revenue as Reported | 45.52 | 61.97 | 77.09 | 133.82 | 277.29 | 363.93 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.