Grand Pharmaceutical Group Limited (HKG:0512)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
6.33
+0.05 (0.80%)
Apr 3, 2025, 4:08 PM HKT

HKG:0512 Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
11,64510,5309,5628,5986,353
Upgrade
Revenue Growth (YoY)
10.59%10.12%11.22%35.34%-3.61%
Upgrade
Cost of Revenue
4,9074,0063,6113,3512,318
Upgrade
Gross Profit
6,7386,5245,9515,2474,035
Upgrade
Selling, General & Admin
4,6213,8023,3963,3072,545
Upgrade
Other Operating Expenses
-176.83-195.17-170.42-242.12-293.48
Upgrade
Operating Expenses
4,5173,6653,2033,0772,252
Upgrade
Operating Income
2,2212,8602,7482,1701,783
Upgrade
Interest Expense
-180.24-205.15-137.49-92.96-115.42
Upgrade
Interest & Investment Income
6.317.7519.8174.9518.05
Upgrade
Earnings From Equity Investments
148.72-25.01-43.79113.8661.98
Upgrade
Other Non Operating Income (Expenses)
-27.78-32.3440.1-8.35-
Upgrade
EBT Excluding Unusual Items
2,1682,6052,6272,2581,748
Upgrade
Merger & Restructuring Charges
-1.3--0.22--
Upgrade
Impairment of Goodwill
-49.07-39.14-36.44--
Upgrade
Gain (Loss) on Sale of Investments
675.9389.27-94.62484.85271.41
Upgrade
Gain (Loss) on Sale of Assets
---2.378.58
Upgrade
Asset Writedown
4.395.4521.3529.5845.65
Upgrade
Other Unusual Items
54.21-316.18-11.42-
Upgrade
Pretax Income
2,8522,3442,5172,7862,074
Upgrade
Income Tax Expense
386.3448.76418.64380.8292.37
Upgrade
Earnings From Continuing Operations
2,4661,8952,0982,4051,781
Upgrade
Minority Interest in Earnings
2.32-15.44-18.83-2.4711.45
Upgrade
Net Income
2,4681,8802,0792,4031,793
Upgrade
Net Income to Common
2,4681,8802,0792,4031,793
Upgrade
Net Income Growth
31.30%-9.59%-13.45%34.02%55.75%
Upgrade
Shares Outstanding (Basic)
3,5023,5083,5423,5483,445
Upgrade
Shares Outstanding (Diluted)
3,5023,5083,5423,5483,445
Upgrade
Shares Change (YoY)
-0.17%-0.97%-0.16%2.98%2.19%
Upgrade
EPS (Basic)
0.700.540.590.680.52
Upgrade
EPS (Diluted)
0.700.540.590.680.52
Upgrade
EPS Growth
31.52%-8.70%-13.31%30.14%51.15%
Upgrade
Free Cash Flow
1,3421,9371,2161,5341,247
Upgrade
Free Cash Flow Per Share
0.380.550.340.430.36
Upgrade
Dividend Per Share
0.2600.2600.1400.1100.110
Upgrade
Dividend Growth
-85.71%27.27%-14.58%
Upgrade
Gross Margin
57.87%61.96%62.24%61.03%63.52%
Upgrade
Operating Margin
19.07%27.16%28.74%25.24%28.07%
Upgrade
Profit Margin
21.20%17.85%21.75%27.94%28.22%
Upgrade
Free Cash Flow Margin
11.53%18.40%12.72%17.84%19.63%
Upgrade
EBITDA
2,6753,2123,1092,4932,055
Upgrade
EBITDA Margin
22.97%30.50%32.52%28.99%32.34%
Upgrade
D&A For EBITDA
453.38352.36361.05322.53271.48
Upgrade
EBIT
2,2212,8602,7482,1701,783
Upgrade
EBIT Margin
19.07%27.16%28.74%25.24%28.07%
Upgrade
Effective Tax Rate
13.54%19.14%16.63%13.67%14.10%
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.