Grand Pharmaceutical Group Limited (HKG:0512)

SolarWinds Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	29,415	16,809	14,394	16,225	22,930	24,421
Market Cap Growth	16.78%	16.78%	-11.29%	-29.24%	-6.11%	70.53%
Enterprise Value	30,180	18,299	16,581	18,124	22,786	25,877
Last Close Price	8.40	4.59	3.71	4.04	5.53	5.81
PE Ratio	11.92	6.81	7.66	7.80	9.54	13.62
Forward PE	13.85	8.11	7.31	7.90	9.61	15.87
PS Ratio	2.53	1.44	1.37	1.70	2.67	3.84
PB Ratio	1.78	1.02	0.94	1.14	1.71	2.15
P/TBV Ratio	2.25	1.28	1.12	1.34	1.95	2.48
P/FCF Ratio	21.91	12.52	7.43	13.34	14.95	19.59
P/OCF Ratio	15.50	8.86	5.94	8.81	11.43	16.77
EV/Sales Ratio	2.59	1.57	1.58	1.90	2.65	4.07
EV/EBITDA Ratio	10.50	6.84	5.16	5.83	9.14	12.59
EV/EBIT Ratio	12.73	8.24	5.80	6.60	10.50	14.51
EV/FCF Ratio	22.48	13.63	8.56	14.90	14.85	20.75
Debt / Equity Ratio	0.27	0.27	0.22	0.32	0.27	0.22
Debt / EBITDA Ratio	1.63	1.63	1.05	1.42	1.46	1.18
Debt / FCF Ratio	3.31	3.31	1.76	3.68	2.38	1.96
Asset Turnover	0.49	0.49	0.47	0.44	0.45	0.41
Inventory Turnover	3.56	3.56	2.94	2.94	3.23	2.62
Quick Ratio	1.01	1.01	0.98	0.86	1.00	1.00
Current Ratio	1.22	1.22	1.22	1.07	1.22	1.24
Return on Equity (ROE)	15.51%	15.51%	12.86%	15.18%	19.41%	17.94%
Return on Assets (ROA)	5.84%	5.84%	7.96%	7.91%	7.13%	7.24%
Return on Capital (ROIC)	7.00%	7.00%	9.57%	9.60%	8.78%	9.13%
Return on Capital Employed (ROCE)	12.10%	12.10%	17.00%	17.30%	14.00%	14.10%
Earnings Yield	8.39%	14.69%	13.06%	12.82%	10.48%	7.34%
FCF Yield	4.56%	7.99%	13.46%	7.50%	6.69%	5.11%
Dividend Yield	3.10%	5.67%	7.01%	3.46%	1.99%	1.89%
Payout Ratio	36.89%	36.88%	26.43%	18.78%	16.25%	18.09%
Buyback Yield / Dilution	0.17%	0.17%	0.97%	0.16%	-2.98%	-2.19%
Total Shareholder Return	3.26%	5.83%	7.99%	3.62%	-1.00%	-0.30%

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.