ASMPT Limited (HKG: 0522)
Hong Kong
· Delayed Price · Currency is HKD 74.60
+0.10 (0.13%)
Nov 15, 2024, 4:08 PM HKT
ASMPT Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 13,230 | 14,697 | 19,363 | 21,948 | 14,700 | 14,030 | Upgrade
|
| Revenue Growth (YoY) | -15.32% | -24.10% | -11.77% | 49.30% | 4.78% | -28.24% | Upgrade
|
| Cost of Revenue | 7,768 | 8,924 | 11,398 | 13,040 | 9,362 | 8,693 | Upgrade
|
| Gross Profit | 5,463 | 5,774 | 7,966 | 8,908 | 5,338 | 5,337 | Upgrade
|
| Selling, General & Admin | 2,642 | 2,620 | 2,701 | 2,812 | 2,422 | 2,427 | Upgrade
|
| Research & Development | 2,080 | 2,048 | 2,026 | 1,954 | 1,622 | 1,703 | Upgrade
|
| Operating Expenses | 4,722 | 4,668 | 4,728 | 4,766 | 4,044 | 4,130 | Upgrade
|
| Operating Income | 740.49 | 1,106 | 3,238 | 4,142 | 1,295 | 1,207 | Upgrade
|
| Interest Expense | -198.44 | -137.28 | -119.37 | -110.38 | -134.23 | -202.37 | Upgrade
|
| Earnings From Equity Investments | -3.34 | 11.25 | 163.34 | 137.72 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -62.1 | -63.1 | 85 | 37.91 | -71.37 | -91.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 170.38 | 177.15 | 95.6 | 166 | 69.52 | 90.26 | Upgrade
|
| EBT Excluding Unusual Items | 646.99 | 1,094 | 3,463 | 4,373 | 1,158 | 1,003 | Upgrade
|
| Merger & Restructuring Charges | -37.89 | -70.88 | -51.45 | -24.41 | -256.67 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -224.82 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.03 | 9.03 | 11.01 | -9.42 | 9.16 | 4.67 | Upgrade
|
| Asset Writedown | 3.94 | 3.94 | -9.54 | - | - | -0.19 | Upgrade
|
| Legal Settlements | - | - | - | -21.72 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -84.83 | 21.62 | Upgrade
|
| Pretax Income | 616.06 | 1,036 | 3,413 | 4,092 | 826.08 | 1,029 | Upgrade
|
| Income Tax Expense | 202.38 | 324.51 | 794.92 | 917.28 | 189.47 | 331.71 | Upgrade
|
| Earnings From Continuing Operations | 413.68 | 711.5 | 2,618 | 3,175 | 636.61 | 697.29 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 993.89 | -74.91 | Upgrade
|
| Net Income to Company | 413.68 | 711.5 | 2,618 | 3,175 | 1,631 | 622.38 | Upgrade
|
| Minority Interest in Earnings | 2.55 | 3.85 | 2.18 | -6.2 | -8.99 | -3.13 | Upgrade
|
| Net Income | 416.23 | 715.35 | 2,620 | 3,169 | 1,622 | 619.25 | Upgrade
|
| Net Income to Common | 416.23 | 715.35 | 2,620 | 3,169 | 1,622 | 619.25 | Upgrade
|
| Net Income Growth | -54.10% | -72.70% | -17.32% | 95.43% | 161.85% | -72.06% | Upgrade
|
| Shares Outstanding (Basic) | 414 | 412 | 412 | 411 | 409 | 407 | Upgrade
|
| Shares Outstanding (Diluted) | 416 | 414 | 414 | 412 | 410 | 409 | Upgrade
|
| Shares Change (YoY) | 0.52% | 0.02% | 0.41% | 0.47% | 0.44% | 0.35% | Upgrade
|
| EPS (Basic) | 1.01 | 1.73 | 6.36 | 7.72 | 3.97 | 1.52 | Upgrade
|
| EPS (Diluted) | 1.00 | 1.73 | 6.33 | 7.69 | 3.95 | 1.52 | Upgrade
|
| EPS Growth | -54.35% | -72.67% | -17.69% | 94.60% | 160.55% | -72.12% | Upgrade
|
| Free Cash Flow | - | 1,971 | 2,489 | 2,192 | 2,236 | 2,049 | Upgrade
|
| Free Cash Flow Per Share | - | 4.76 | 6.01 | 5.32 | 5.45 | 5.01 | Upgrade
|
| Dividend Per Share | 0.260 | 0.870 | 3.200 | 3.900 | 2.700 | 2.000 | Upgrade
|
| Dividend Growth | -91.88% | -72.81% | -17.95% | 44.44% | 35.00% | -25.93% | Upgrade
|
| Gross Margin | 41.29% | 39.28% | 41.14% | 40.59% | 36.31% | 38.04% | Upgrade
|
| Operating Margin | 5.60% | 7.52% | 16.72% | 18.87% | 8.81% | 8.60% | Upgrade
|
| Profit Margin | 3.15% | 4.87% | 13.53% | 14.44% | 11.03% | 4.41% | Upgrade
|
| Free Cash Flow Margin | - | 13.41% | 12.85% | 9.99% | 15.21% | 14.61% | Upgrade
|
| EBITDA | 1,215 | 1,594 | 3,746 | 4,668 | 1,934 | 1,828 | Upgrade
|
| EBITDA Margin | 9.18% | 10.85% | 19.35% | 21.27% | 13.16% | 13.03% | Upgrade
|
| D&A For EBITDA | 474.22 | 488.56 | 507.68 | 526.22 | 639.97 | 621.09 | Upgrade
|
| EBIT | 740.49 | 1,106 | 3,238 | 4,142 | 1,295 | 1,207 | Upgrade
|
| EBIT Margin | 5.60% | 7.52% | 16.72% | 18.87% | 8.81% | 8.60% | Upgrade
|
| Effective Tax Rate | 32.85% | 31.32% | 23.29% | 22.41% | 22.94% | 32.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.