ASMPT Limited (HKG:0522)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
67.95
+0.90 (1.34%)
Sep 5, 2025, 4:08 PM HKT

ASMPT Cash Flow Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
245.15345.26715.352,6203,1691,622
Upgrade
Depreciation & Amortization
690.06707.35713.18738.6742.78861.16
Upgrade
Loss (Gain) From Sale of Assets
10.5610.56-3.8-1.359.42-867.48
Upgrade
Asset Writedown & Restructuring Costs
106.79106.7932.39-0.12249.1367.45
Upgrade
Loss (Gain) on Equity Investments
-28.6-28.6-11.25-163.34-137.72-
Upgrade
Stock-Based Compensation
221.41221.41177.64212.74210.26160.73
Upgrade
Other Operating Activities
-960.22-130.49-120.96247.18587.0270.39
Upgrade
Change in Accounts Receivable
138.93138.93651.091,196-1,597-104.9
Upgrade
Change in Inventory
158.04158.041,184-263.09-1,750330.94
Upgrade
Change in Accounts Payable
48.5248.52-545.25-636.62916.71443.09
Upgrade
Change in Unearned Revenue
-218.24-218.24-215.72-605.01524.14349.3
Upgrade
Change in Other Net Operating Assets
-334.83-334.83-228.9-403.05-380.91-255.2
Upgrade
Operating Cash Flow
731,0202,3482,9432,5432,677
Upgrade
Operating Cash Flow Growth
-96.98%-56.55%-20.21%15.72%-5.01%-5.53%
Upgrade
Capital Expenditures
-331.03-353.3-377.09-453.54-350.59-440.91
Upgrade
Sale of Property, Plant & Equipment
24.4224.4216.8930.620.6487.72
Upgrade
Cash Acquisitions
-4.59--25.43-178.81--91.04
Upgrade
Divestitures
-----758.77
Upgrade
Sale (Purchase) of Intangibles
-100.59-100.59-77.61-41.07-3.46-5.09
Upgrade
Investment in Securities
-111.4-349.09-227.3212.7-198.04-16.51
Upgrade
Other Investing Activities
78.92171.2983.1331.2812.7218.89
Upgrade
Investing Cash Flow
-444.26-607.26-607.43-598.84-518.73311.84
Upgrade
Long-Term Debt Issued
-733.0338.99796.21450.07892.76
Upgrade
Long-Term Debt Repaid
--255.44-483.35-1,451-990.88-1,120
Upgrade
Net Debt Issued (Repaid)
-65.73477.59-444.36-655.25-540.81-226.88
Upgrade
Repurchase of Common Stock
----168.2--
Upgrade
Common Dividends Paid
-278.34-468.39-1,035-1,610-1,356-572.45
Upgrade
Other Financing Activities
-195.11-243.82-137.89-119.94180.67-170.01
Upgrade
Financing Cash Flow
-539.18-234.63-1,618-2,553-1,716-969.35
Upgrade
Foreign Exchange Rate Adjustments
307.54-194.5948.25-208.94-77.75113.54
Upgrade
Net Cash Flow
-602.91-16.35171.17-418.2230.532,133
Upgrade
Free Cash Flow
-258.03666.831,9712,4892,1922,236
Upgrade
Free Cash Flow Growth
--66.17%-20.82%13.54%-1.96%9.12%
Upgrade
Free Cash Flow Margin
-1.94%5.04%13.41%12.85%9.99%15.21%
Upgrade
Free Cash Flow Per Share
-0.621.604.766.015.325.45
Upgrade
Cash Interest Paid
194.11200.01163.7110.79118.42170.01
Upgrade
Cash Income Tax Paid
514.77491.49644.69804.36525.07496.27
Upgrade
Levered Free Cash Flow
-499.61866.741,7382,2351,7132,705
Upgrade
Unlevered Free Cash Flow
-376.4991.721,8242,3101,7822,789
Upgrade
Change in Working Capital
-212.17-212.17845.42-711.46-2,287763.23
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.