SiS International Holdings Limited (HKG:0529)
Hong Kong · Delayed Price · Currency is HKD 2.150
0.00 (0.00%)
At close: Feb 13, 2026
HKG:0529 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 9,439 | 9,007 | 9,068 | 9,228 | 10,999 | 7,576 | |
Revenue Growth (YoY) | 9.73% | -0.68% | -1.73% | -16.11% | 45.18% | 18.08% |
Cost of Revenue | 8,641 | 8,260 | 8,399 | 8,609 | 10,316 | 6,946 |
Gross Profit | 798.62 | 746.92 | 668.59 | 618.42 | 682.81 | 630.31 |
Selling, General & Admin | 512.51 | 496.97 | 422.84 | 344.44 | 378.44 | 330.09 |
Operating Expenses | 491.11 | 465.85 | 434.58 | 367.84 | 398.32 | 362.21 |
Operating Income | 307.51 | 281.06 | 234.01 | 250.58 | 284.49 | 268.1 |
Interest Expense | -76.2 | -75.44 | -78.97 | -56.96 | -52.28 | -63.66 |
Interest & Investment Income | 37.7 | 37.7 | 29.01 | 9.34 | 5.21 | 7.63 |
Earnings From Equity Investments | 11.21 | 10.61 | 9.7 | 5.72 | 7.75 | 6.31 |
Currency Exchange Gain (Loss) | 7.15 | -16.33 | -16.14 | -14.61 | 3.95 | 21.28 |
Other Non Operating Income (Expenses) | 18.54 | 8.55 | 22.78 | 5.35 | 22.78 | 17.22 |
EBT Excluding Unusual Items | 305.92 | 246.16 | 200.39 | 199.42 | 271.9 | 256.88 |
Gain (Loss) on Sale of Investments | 109.7 | 94.65 | 126.52 | -46.45 | 11.49 | 8.02 |
Gain (Loss) on Sale of Assets | 0.63 | 0.4 | 0.05 | 0.03 | 0.08 | 0.02 |
Asset Writedown | -71.08 | -64.11 | -87.68 | 21.23 | -21.64 | -581.09 |
Legal Settlements | - | - | - | - | - | 12.4 |
Other Unusual Items | - | - | 0.04 | 4.65 | 12.48 | 5.84 |
Pretax Income | 345.16 | 277.1 | 239.32 | 178.88 | 274.31 | -297.94 |
Income Tax Expense | 78.66 | 63.74 | 78.91 | 68.03 | 62.98 | -44.09 |
Earnings From Continuing Operations | 266.51 | 213.36 | 160.41 | 110.86 | 211.32 | -253.85 |
Minority Interest in Earnings | -72.26 | -77.16 | -71.69 | -66.4 | -96.22 | -56.18 |
Net Income | 194.24 | 136.21 | 88.72 | 44.46 | 115.11 | -310.04 |
Net Income to Common | 194.24 | 136.21 | 88.72 | 44.46 | 115.11 | -310.04 |
Net Income Growth | 90.98% | 53.52% | 99.55% | -61.38% | - | - |
Shares Outstanding (Basic) | 278 | 278 | 278 | 278 | 278 | 278 |
Shares Outstanding (Diluted) | 278 | 278 | 278 | 278 | 278 | 278 |
EPS (Basic) | 0.70 | 0.49 | 0.32 | 0.16 | 0.41 | -1.12 |
EPS (Diluted) | 0.70 | 0.49 | 0.32 | 0.16 | 0.41 | -1.12 |
EPS Growth | 91.03% | 53.61% | 99.44% | -61.37% | - | - |
Free Cash Flow | 342.55 | 340.9 | 435.94 | 289.95 | -534.52 | 406 |
Free Cash Flow Per Share | 1.23 | 1.23 | 1.57 | 1.04 | -1.92 | 1.46 |
Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.020 | 0.020 | - |
Gross Margin | 8.46% | 8.29% | 7.37% | 6.70% | 6.21% | 8.32% |
Operating Margin | 3.26% | 3.12% | 2.58% | 2.72% | 2.59% | 3.54% |
Profit Margin | 2.06% | 1.51% | 0.98% | 0.48% | 1.05% | -4.09% |
Free Cash Flow Margin | 3.63% | 3.79% | 4.81% | 3.14% | -4.86% | 5.36% |
EBITDA | 342.15 | 315.17 | 269.17 | 281.4 | 316.83 | 295.83 |
EBITDA Margin | 3.62% | 3.50% | 2.97% | 3.05% | 2.88% | 3.91% |
D&A For EBITDA | 34.63 | 34.11 | 35.16 | 30.82 | 32.34 | 27.73 |
EBIT | 307.51 | 281.06 | 234.01 | 250.58 | 284.49 | 268.1 |
EBIT Margin | 3.26% | 3.12% | 2.58% | 2.72% | 2.59% | 3.54% |
Effective Tax Rate | 22.79% | 23.00% | 32.97% | 38.03% | 22.96% | - |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.