SiS International Holdings Limited (HKG:0529)
Hong Kong
· Delayed Price · Currency is HKD 1.430
0.00 (0.00%)
Jan 23, 2025, 1:04 PM HKT
HKG:0529 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,007 | 9,068 | 9,228 | 10,999 | 7,576 | Upgrade
|
Revenue Growth (YoY) | -0.68% | -1.73% | -16.11% | 45.18% | 18.08% | Upgrade
|
Cost of Revenue | 8,260 | 8,399 | 8,609 | 10,316 | 6,946 | Upgrade
|
Gross Profit | 746.92 | 668.59 | 618.42 | 682.81 | 630.31 | Upgrade
|
Selling, General & Admin | 496.97 | 422.84 | 344.44 | 378.44 | 330.09 | Upgrade
|
Operating Expenses | 465.85 | 434.58 | 367.84 | 398.32 | 362.21 | Upgrade
|
Operating Income | 281.06 | 234.01 | 250.58 | 284.49 | 268.1 | Upgrade
|
Interest Expense | -75.44 | -78.97 | -56.96 | -52.28 | -63.66 | Upgrade
|
Interest & Investment Income | - | 29.01 | 9.34 | 5.21 | 7.63 | Upgrade
|
Earnings From Equity Investments | 10.61 | 9.7 | 5.72 | 7.75 | 6.31 | Upgrade
|
Currency Exchange Gain (Loss) | -16.33 | -16.14 | -14.61 | 3.95 | 21.28 | Upgrade
|
Other Non Operating Income (Expenses) | 46.25 | 22.78 | 5.35 | 22.78 | 17.22 | Upgrade
|
EBT Excluding Unusual Items | 246.16 | 200.39 | 199.42 | 271.9 | 256.88 | Upgrade
|
Gain (Loss) on Sale of Investments | 94.65 | 126.52 | -46.45 | 11.49 | 8.02 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.4 | 0.05 | 0.03 | 0.08 | 0.02 | Upgrade
|
Asset Writedown | -64.11 | -87.68 | 21.23 | -21.64 | -581.09 | Upgrade
|
Legal Settlements | - | - | - | - | 12.4 | Upgrade
|
Other Unusual Items | - | 0.04 | 4.65 | 12.48 | 5.84 | Upgrade
|
Pretax Income | 277.1 | 239.32 | 178.88 | 274.31 | -297.94 | Upgrade
|
Income Tax Expense | 63.74 | 78.91 | 68.03 | 62.98 | -44.09 | Upgrade
|
Earnings From Continuing Operations | 213.36 | 160.41 | 110.86 | 211.32 | -253.85 | Upgrade
|
Minority Interest in Earnings | -77.16 | -71.69 | -66.4 | -96.22 | -56.18 | Upgrade
|
Net Income | 136.21 | 88.72 | 44.46 | 115.11 | -310.04 | Upgrade
|
Net Income to Common | 136.21 | 88.72 | 44.46 | 115.11 | -310.04 | Upgrade
|
Net Income Growth | 53.52% | 99.55% | -61.38% | - | - | Upgrade
|
Shares Outstanding (Basic) | 278 | 278 | 278 | 278 | 278 | Upgrade
|
Shares Outstanding (Diluted) | 278 | 278 | 278 | 278 | 278 | Upgrade
|
EPS (Basic) | 0.49 | 0.32 | 0.16 | 0.41 | -1.12 | Upgrade
|
EPS (Diluted) | 0.49 | 0.32 | 0.16 | 0.41 | -1.12 | Upgrade
|
EPS Growth | 53.61% | 99.44% | -61.37% | - | - | Upgrade
|
Free Cash Flow | - | 395.33 | 289.95 | -534.52 | 406 | Upgrade
|
Free Cash Flow Per Share | - | 1.42 | 1.04 | -1.92 | 1.46 | Upgrade
|
Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.020 | - | Upgrade
|
Gross Margin | 8.29% | 7.37% | 6.70% | 6.21% | 8.32% | Upgrade
|
Operating Margin | 3.12% | 2.58% | 2.72% | 2.59% | 3.54% | Upgrade
|
Profit Margin | 1.51% | 0.98% | 0.48% | 1.05% | -4.09% | Upgrade
|
Free Cash Flow Margin | - | 4.36% | 3.14% | -4.86% | 5.36% | Upgrade
|
EBITDA | 316.23 | 269.17 | 281.4 | 316.83 | 295.83 | Upgrade
|
EBITDA Margin | 3.51% | 2.97% | 3.05% | 2.88% | 3.91% | Upgrade
|
D&A For EBITDA | 35.16 | 35.16 | 30.82 | 32.34 | 27.73 | Upgrade
|
EBIT | 281.06 | 234.01 | 250.58 | 284.49 | 268.1 | Upgrade
|
EBIT Margin | 3.12% | 2.58% | 2.72% | 2.59% | 3.54% | Upgrade
|
Effective Tax Rate | 23.00% | 32.97% | 38.03% | 22.96% | - | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.