Samson Holding Ltd. (HKG:0531)
Hong Kong
· Delayed Price · Currency is HKD 0.4800
0.00 (0.00%)
Inactive · Last trade price
on Oct 23, 2024
Samson Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 398.98 | 414.54 | 598.85 | 488.11 | 397.58 | 457.24 | Upgrade
|
| Revenue Growth (YoY) | -25.49% | -30.78% | 22.69% | 22.77% | -13.05% | -4.50% | Upgrade
|
| Cost of Revenue | 291.65 | 307.32 | 446.38 | 359.54 | 302.08 | 323.21 | Upgrade
|
| Gross Profit | 107.33 | 107.22 | 152.47 | 128.57 | 95.51 | 134.03 | Upgrade
|
| Selling, General & Admin | 112.82 | 116.35 | 134.71 | 117.73 | 121.48 | 139.32 | Upgrade
|
| Operating Expenses | 112.82 | 116.35 | 134.71 | 117.73 | 121.48 | 139.32 | Upgrade
|
| Operating Income | -5.49 | -9.13 | 17.76 | 10.84 | -25.97 | -5.29 | Upgrade
|
| Interest Expense | -8.78 | -10.56 | -7.31 | -3.45 | -4.5 | -8.07 | Upgrade
|
| Interest & Investment Income | 5.33 | 5.33 | 1.86 | 2.19 | 2.35 | 5.84 | Upgrade
|
| Earnings From Equity Investments | -0.29 | -0.22 | 0.07 | 0.28 | -0.05 | -0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.84 | -0.84 | -1.24 | 0.65 | 0.51 | -1.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.21 | 15.16 | 15.7 | 12.93 | 7.58 | 3.38 | Upgrade
|
| EBT Excluding Unusual Items | 0.14 | -0.25 | 26.85 | 23.44 | -20.08 | -6.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.72 | 1.72 | -6.71 | -2.67 | 2.01 | 4.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.7 | 2.7 | -0.09 | 0.95 | 1.18 | -2.38 | Upgrade
|
| Asset Writedown | - | - | - | 7.04 | - | -41.35 | Upgrade
|
| Pretax Income | 4.55 | 4.17 | 20.05 | 28.77 | -16.9 | -45.18 | Upgrade
|
| Income Tax Expense | 0.86 | 0.88 | 4.92 | 1.61 | -1.17 | 3.34 | Upgrade
|
| Earnings From Continuing Operations | 3.7 | 3.29 | 15.13 | 27.16 | -15.72 | -48.52 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 1.71 | -0.09 | Upgrade
|
| Net Income | 3.7 | 3.29 | 15.13 | 27.16 | -14.01 | -48.61 | Upgrade
|
| Net Income to Common | 3.7 | 3.29 | 15.13 | 27.16 | -14.01 | -48.61 | Upgrade
|
| Net Income Growth | -33.17% | -78.26% | -44.31% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,026 | 3,026 | 3,050 | 3,107 | 3,109 | 3,115 | Upgrade
|
| Shares Outstanding (Diluted) | 3,026 | 3,026 | 3,050 | 3,107 | 3,109 | 3,115 | Upgrade
|
| Shares Change (YoY) | -0.12% | -0.78% | -1.86% | -0.04% | -0.21% | -0.22% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.01 | -0.00 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.01 | -0.00 | -0.02 | Upgrade
|
| EPS Growth | -33.10% | -78.10% | -43.00% | - | - | - | Upgrade
|
| Free Cash Flow | 54.01 | 71.48 | -16.81 | 26.23 | 17.23 | 13.6 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | -0.01 | 0.01 | 0.01 | 0.00 | Upgrade
|
| Dividend Per Share | - | - | 0.003 | 0.003 | - | - | Upgrade
|
| Gross Margin | 26.90% | 25.86% | 25.46% | 26.34% | 24.02% | 29.31% | Upgrade
|
| Operating Margin | -1.38% | -2.20% | 2.97% | 2.22% | -6.53% | -1.16% | Upgrade
|
| Profit Margin | 0.93% | 0.79% | 2.53% | 5.56% | -3.52% | -10.63% | Upgrade
|
| Free Cash Flow Margin | 13.54% | 17.24% | -2.81% | 5.37% | 4.33% | 2.97% | Upgrade
|
| EBITDA | 5.37 | 2.86 | 29.84 | 21.16 | -15.97 | 8.84 | Upgrade
|
| EBITDA Margin | 1.35% | 0.69% | 4.98% | 4.33% | -4.02% | 1.93% | Upgrade
|
| D&A For EBITDA | 10.86 | 11.99 | 12.08 | 10.32 | 10 | 14.13 | Upgrade
|
| EBIT | -5.49 | -9.13 | 17.76 | 10.84 | -25.97 | -5.29 | Upgrade
|
| EBIT Margin | -1.38% | -2.20% | 2.97% | 2.22% | -6.53% | -1.16% | Upgrade
|
| Effective Tax Rate | 18.81% | 21.09% | 24.56% | 5.61% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.