Shenzhen Expressway Corporation Limited (HKG:0548)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
7.37
+0.01 (0.14%)
Sep 10, 2025, 1:43 PM HKT

HKG:0548 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
6,6246,4626,9936,7367,7046,907
Upgrade
Other Revenue
2,7832,7832,3022,6373,1861,119
Upgrade
9,4079,2469,2959,37310,8908,027
Upgrade
Revenue Growth (YoY)
5.38%-0.53%-0.83%-13.93%35.67%25.61%
Upgrade
Cost of Revenue
6,6266,4896,0826,4537,1165,215
Upgrade
Gross Profit
2,7822,7573,2142,9203,7742,812
Upgrade
Selling, General & Admin
468.67472.76502.97479.29631.55416.14
Upgrade
Research & Development
33.9732.9333.4846.4860.5758.69
Upgrade
Other Operating Expenses
42.3340.4319.5634.6674.1155.3
Upgrade
Operating Expenses
608.16640.08618.28622.18791.52578.34
Upgrade
Operating Income
2,1742,1172,5952,2982,9822,234
Upgrade
Interest Expense
-929.52-1,060-1,230-1,185-1,140-697.48
Upgrade
Interest & Investment Income
932.541,1001,5761,6641,147999.34
Upgrade
Currency Exchange Gain (Loss)
-5.07-46.18-72.78-318.1666.5154.94
Upgrade
Other Non Operating Income (Expenses)
-137.11-112.87-46.76-35.012.02-12.14
Upgrade
EBT Excluding Unusual Items
2,0341,9982,8222,4243,0582,678
Upgrade
Impairment of Goodwill
----46.04-110-
Upgrade
Gain (Loss) on Sale of Investments
108.42.64153.6195.18348.27-2.34
Upgrade
Gain (Loss) on Sale of Assets
8.878.8313.657.317.390.07
Upgrade
Asset Writedown
-210.84-219.8--19.05-14.75-
Upgrade
Other Unusual Items
-26.75-31.06-73.7523.6158.2333.32
Upgrade
Pretax Income
1,9141,7582,9162,4853,3572,709
Upgrade
Income Tax Expense
516.32540.21529.8529.32551.15473.91
Upgrade
Earnings From Continuing Operations
1,3981,2182,3861,9552,8062,236
Upgrade
Minority Interest in Earnings
-66.61-73.16-58.6361.29-192.84-181.03
Upgrade
Net Income
1,3311,1452,3272,0162,6132,055
Upgrade
Net Income to Common
1,3311,1452,3272,0162,6132,055
Upgrade
Net Income Growth
-38.71%-50.80%15.41%-22.83%27.19%-19.88%
Upgrade
Shares Outstanding (Basic)
2,6132,5962,3702,4032,3482,195
Upgrade
Shares Outstanding (Diluted)
2,6132,5962,3702,4032,3482,195
Upgrade
Shares Change (YoY)
8.86%9.56%-1.40%2.37%6.96%0.65%
Upgrade
EPS (Basic)
0.510.440.980.841.110.94
Upgrade
EPS (Diluted)
0.510.440.980.841.110.94
Upgrade
EPS Growth
-43.70%-55.09%17.04%-24.62%18.91%-20.40%
Upgrade
Free Cash Flow
741.361,6581,9991,278-41.22-1,383
Upgrade
Free Cash Flow Per Share
0.280.640.840.53-0.02-0.63
Upgrade
Dividend Per Share
0.2440.2440.5500.4620.6200.430
Upgrade
Dividend Growth
-55.64%-55.64%19.05%-25.48%44.19%-17.31%
Upgrade
Gross Margin
29.57%29.82%34.57%31.15%34.66%35.03%
Upgrade
Operating Margin
23.10%22.89%27.92%24.52%27.39%27.83%
Upgrade
Profit Margin
14.15%12.38%25.04%21.52%24.00%25.60%
Upgrade
Free Cash Flow Margin
7.88%17.93%21.51%13.64%-0.38%-17.23%
Upgrade
EBITDA
4,4514,3704,8974,5055,2163,968
Upgrade
EBITDA Margin
47.31%47.26%52.68%48.07%47.90%49.44%
Upgrade
D&A For EBITDA
2,2772,2532,3022,2082,2341,734
Upgrade
EBIT
2,1742,1172,5952,2982,9822,234
Upgrade
EBIT Margin
23.10%22.89%27.92%24.52%27.39%27.83%
Upgrade
Effective Tax Rate
26.98%30.72%18.17%21.30%16.42%17.49%
Upgrade
Revenue as Reported
9,2469,2469,295-10,890-
Upgrade
Advertising Expenses
-1.592.584.278.61.12
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.