Daisho Microline Holdings Limited (HKG:0567)
0.0980
+0.0020 (2.08%)
At close: Feb 12, 2026
Daisho Microline Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 44.7 | 53.1 | 85.58 | 83.76 | 106.47 | 67.89 | |
Revenue Growth (YoY) | -47.85% | -37.96% | 2.18% | -21.33% | 56.84% | -94.27% |
Cost of Revenue | 34.29 | 42.87 | 67.86 | 67.76 | 98.67 | 55.61 |
Gross Profit | 10.41 | 10.22 | 17.72 | 16 | 7.8 | 12.28 |
Selling, General & Admin | 25.72 | 28.52 | 31.54 | 31.47 | 36.24 | 38.82 |
Other Operating Expenses | 0.12 | - | - | 0.11 | 0.48 | 0.53 |
Operating Expenses | 25.67 | 28.1 | 31.77 | 31.34 | 34.91 | 42.21 |
Operating Income | -15.26 | -17.88 | -14.05 | -15.34 | -27.11 | -29.93 |
Interest Expense | -0.19 | -0.08 | -0.03 | -0.27 | -2.24 | -7.66 |
Interest & Investment Income | 0.2 | 0.21 | 0.25 | 0.18 | 0.05 | 0.05 |
Earnings From Equity Investments | -0.72 | -0.13 | -0.16 | 0.48 | - | - |
Currency Exchange Gain (Loss) | -0.08 | 0.51 | 0.56 | 0.75 | 0.25 | 0.4 |
Other Non Operating Income (Expenses) | 3.03 | 2.86 | 2.66 | 2.44 | 4.56 | 2.49 |
EBT Excluding Unusual Items | -13.01 | -14.51 | -10.76 | -11.76 | -24.5 | -34.65 |
Gain (Loss) on Sale of Investments | 0.67 | 0.33 | - | - | - | - |
Gain (Loss) on Sale of Assets | -3.11 | -3.11 | 0.01 | -14.11 | - | - |
Asset Writedown | -3.97 | -3.97 | -0.02 | - | -5.01 | -2.31 |
Legal Settlements | - | - | - | - | 2.49 | - |
Other Unusual Items | -0.03 | -0.03 | -1.09 | - | - | -0 |
Pretax Income | -19.45 | -21.29 | -11.87 | -25.87 | -27.02 | -36.96 |
Income Tax Expense | -0.16 | -0.16 | - | 0.15 | 0.44 | 0.53 |
Earnings From Continuing Operations | -19.29 | -21.13 | -11.87 | -26.02 | -27.47 | -37.5 |
Earnings From Discontinued Operations | - | - | - | - | -1.66 | -29.48 |
Net Income | -19.29 | -21.13 | -11.87 | -26.02 | -29.13 | -66.98 |
Net Income to Common | -19.29 | -21.13 | -11.87 | -26.02 | -29.13 | -66.98 |
Shares Outstanding (Basic) | 1,613 | 1,613 | 1,613 | 1,613 | 1,041 | 645 |
Shares Outstanding (Diluted) | 1,613 | 1,613 | 1,613 | 1,613 | 1,041 | 645 |
Shares Change (YoY) | - | - | - | 54.99% | 61.29% | 12.00% |
EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.10 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.10 |
Free Cash Flow | -9.46 | 0.06 | -11.25 | 6.28 | -27.24 | 39.65 |
Free Cash Flow Per Share | -0.01 | - | -0.01 | 0.00 | -0.03 | 0.06 |
Gross Margin | 23.29% | 19.25% | 20.71% | 19.10% | 7.33% | 18.09% |
Operating Margin | -34.14% | -33.67% | -16.42% | -18.31% | -25.46% | -44.09% |
Profit Margin | -43.17% | -39.79% | -13.87% | -31.06% | -27.36% | -98.66% |
Free Cash Flow Margin | -21.16% | 0.11% | -13.15% | 7.50% | -25.58% | 58.41% |
EBITDA | -13.87 | -16.18 | -12.08 | -12.38 | -19.66 | -15.36 |
EBITDA Margin | -31.03% | -30.47% | -14.11% | -14.77% | -18.47% | -22.62% |
D&A For EBITDA | 1.39 | 1.7 | 1.98 | 2.96 | 7.45 | 14.57 |
EBIT | -15.26 | -17.88 | -14.05 | -15.34 | -27.11 | -29.93 |
EBIT Margin | -34.14% | -33.67% | -16.42% | -18.31% | -25.46% | -44.09% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.