China Oriental Group Company Limited (HKG:0581)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.320
+0.020 (1.54%)
Jun 4, 2025, 4:08 PM HKT

HKG:0581 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
149.11-159.69807.512,4931,586
Upgrade
Depreciation & Amortization
1,1011,3891,2761,1301,155
Upgrade
Other Amortization
18.614824.63-2.764.11
Upgrade
Loss (Gain) From Sale of Assets
-19.13-764.17-1,220-19.77-168.16
Upgrade
Asset Writedown & Restructuring Costs
46.65275.39166.89224.18-
Upgrade
Loss (Gain) From Sale of Investments
44.0496.47174.2-117.99-7.93
Upgrade
Loss (Gain) on Equity Investments
-2.851.38-3.0410.51.34
Upgrade
Stock-Based Compensation
1.912.25---
Upgrade
Provision & Write-off of Bad Debts
47.641.1593.71-8.85-3.78
Upgrade
Other Operating Activities
-224.75-269.72-258.34-449.25-575.74
Upgrade
Change in Accounts Receivable
91.74-811.97-82.58-1,438-2,228
Upgrade
Change in Inventory
1,991174.02-180.43-440.64-781.38
Upgrade
Change in Accounts Payable
-347.6392.89-3,010-566.321,330
Upgrade
Change in Unearned Revenue
-393.5618.08143172.97369.03
Upgrade
Change in Other Net Operating Assets
6399.491,568-234.02-797.86
Upgrade
Operating Cash Flow
2,598246.62-301.11835.9-116.84
Upgrade
Operating Cash Flow Growth
953.50%----
Upgrade
Capital Expenditures
-1,341-773.04-2,120-1,411-1,033
Upgrade
Sale of Property, Plant & Equipment
11.05756.0450.087.690.11
Upgrade
Cash Acquisitions
--168.27.55-88.61
Upgrade
Divestitures
--1,0722,45059.67
Upgrade
Sale (Purchase) of Intangibles
-2.42-2.4-6.65-2.01-1,582
Upgrade
Investment in Securities
42.84-313.21925.6-3,924-1,008
Upgrade
Other Investing Activities
386.67-427.412.13188.46-214.77
Upgrade
Investing Cash Flow
-1,060-67473.18-2,828-4,110
Upgrade
Short-Term Debt Issued
--7.736.923.73
Upgrade
Long-Term Debt Issued
19,99229,93327,54728,04021,923
Upgrade
Total Debt Issued
19,99229,93327,55528,07721,927
Upgrade
Short-Term Debt Repaid
---0.2-48.65-
Upgrade
Long-Term Debt Repaid
-19,015-28,062-29,220-25,473-16,633
Upgrade
Total Debt Repaid
-19,015-28,062-29,220-25,521-16,633
Upgrade
Net Debt Issued (Repaid)
977.271,871-1,6652,5555,294
Upgrade
Common Dividends Paid
-29.04-13.24-443.9-490.65-483.62
Upgrade
Other Financing Activities
-2,430179.59-141.961,250-1,731
Upgrade
Financing Cash Flow
-1,6511,936-2,3423,1613,015
Upgrade
Foreign Exchange Rate Adjustments
11.5-14.9968.14-28.5167.02
Upgrade
Net Cash Flow
-101.781,493-2,5021,141-1,145
Upgrade
Free Cash Flow
1,257-526.42-2,421-574.84-1,149
Upgrade
Free Cash Flow Margin
2.93%-1.14%-4.98%-1.11%-2.94%
Upgrade
Free Cash Flow Per Share
0.34-0.14-0.65-0.15-0.31
Upgrade
Cash Interest Paid
425.81452.37488.56400.62285.15
Upgrade
Cash Income Tax Paid
113.73136.87190.81541.13437.55
Upgrade
Levered Free Cash Flow
-3,272-883.78-6,4652,727-4,937
Upgrade
Unlevered Free Cash Flow
-3,009-621.28-6,1872,981-4,764
Upgrade
Change in Net Working Capital
3,004952.085,589-1,3244,197
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.