Fullshare Holdings Limited (HKG:0607)
0.4200
-0.0350 (-7.69%)
Jun 13, 2025, 3:35 PM HKT
Fullshare Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 23,148 | 24,846 | 21,718 | 20,786 | 16,171 | Upgrade
|
Revenue Growth (YoY) | -6.83% | 14.40% | 4.49% | 28.53% | 44.87% | Upgrade
|
Cost of Revenue | 20,090 | 21,451 | 17,303 | 17,562 | 13,661 | Upgrade
|
Gross Profit | 3,058 | 3,395 | 4,415 | 3,223 | 2,511 | Upgrade
|
Selling, General & Admin | 1,446 | 1,599 | 1,448 | 1,344 | 1,416 | Upgrade
|
Research & Development | 809.47 | 904.47 | 744.82 | 667.78 | 517.75 | Upgrade
|
Other Operating Expenses | -321.67 | -166.17 | -47.56 | -154.51 | -257.7 | Upgrade
|
Operating Expenses | 8,571 | 2,326 | 2,271 | 1,887 | 2,291 | Upgrade
|
Operating Income | -5,512 | 1,069 | 2,144 | 1,336 | 219.21 | Upgrade
|
Interest Expense | -739.69 | -877.14 | -658 | -452.38 | -605 | Upgrade
|
Interest & Investment Income | 138.31 | 175.43 | 229.34 | 228.22 | 150.29 | Upgrade
|
Earnings From Equity Investments | -67.19 | 3.25 | -75.4 | -1,394 | -20.58 | Upgrade
|
Currency Exchange Gain (Loss) | 164.16 | 125.78 | 200.39 | -178.68 | -120.6 | Upgrade
|
Other Non Operating Income (Expenses) | -395.1 | -816.59 | -1,100 | -1,824 | -42.54 | Upgrade
|
EBT Excluding Unusual Items | -6,412 | -320.72 | 740.54 | -2,285 | -419.23 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -181.67 | Upgrade
|
Gain (Loss) on Sale of Investments | -44.13 | -49.6 | -15.09 | 12.04 | 4.99 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.25 | 1.87 | 9.15 | 223.19 | -8.44 | Upgrade
|
Asset Writedown | -682.21 | -76.41 | -19.87 | -46.02 | 311.15 | Upgrade
|
Other Unusual Items | - | - | - | 0.15 | -4.24 | Upgrade
|
Pretax Income | -7,138 | -444.86 | 714.73 | -2,095 | -297.43 | Upgrade
|
Income Tax Expense | 186.93 | 10.59 | 447.61 | 272.15 | 400.85 | Upgrade
|
Earnings From Continuing Operations | -7,325 | -455.45 | 267.12 | -2,368 | -698.28 | Upgrade
|
Earnings From Discontinued Operations | - | - | 141.57 | 31.75 | - | Upgrade
|
Net Income to Company | -7,325 | -455.45 | 408.7 | -2,336 | -698.28 | Upgrade
|
Minority Interest in Earnings | 1,311 | -495.09 | -569.68 | -349.59 | -196.03 | Upgrade
|
Net Income | -6,014 | -950.54 | -160.98 | -2,685 | -894.31 | Upgrade
|
Net Income to Common | -6,014 | -950.54 | -160.98 | -2,685 | -894.31 | Upgrade
|
Shares Outstanding (Basic) | 637 | 552 | 452 | 394 | 394 | Upgrade
|
Shares Outstanding (Diluted) | 637 | 552 | 452 | 394 | 394 | Upgrade
|
Shares Change (YoY) | 15.38% | 22.04% | 14.85% | - | -0.13% | Upgrade
|
EPS (Basic) | -9.44 | -1.72 | -0.36 | -6.82 | -2.27 | Upgrade
|
EPS (Diluted) | -9.44 | -1.72 | -0.36 | -6.82 | -2.27 | Upgrade
|
Free Cash Flow | -2,202 | -1,681 | -1,901 | -2,154 | 295.98 | Upgrade
|
Free Cash Flow Per Share | -3.46 | -3.05 | -4.20 | -5.47 | 0.75 | Upgrade
|
Gross Margin | 13.21% | 13.66% | 20.33% | 15.51% | 15.53% | Upgrade
|
Operating Margin | -23.81% | 4.30% | 9.87% | 6.43% | 1.36% | Upgrade
|
Profit Margin | -25.98% | -3.83% | -0.74% | -12.92% | -5.53% | Upgrade
|
Free Cash Flow Margin | -9.51% | -6.77% | -8.75% | -10.36% | 1.83% | Upgrade
|
EBITDA | -4,611 | 1,765 | 2,720 | 1,920 | 777.46 | Upgrade
|
EBITDA Margin | -19.92% | 7.11% | 12.53% | 9.23% | 4.81% | Upgrade
|
D&A For EBITDA | 901.26 | 696.75 | 576.25 | 583.84 | 558.25 | Upgrade
|
EBIT | -5,512 | 1,069 | 2,144 | 1,336 | 219.21 | Upgrade
|
EBIT Margin | -23.81% | 4.30% | 9.87% | 6.43% | 1.36% | Upgrade
|
Effective Tax Rate | - | - | 62.63% | - | - | Upgrade
|
Advertising Expenses | - | - | - | 71.27 | 68.05 | Upgrade
|
Updated Sep 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.