Carmen Century Investment Limited (HKG:0612)

Carmen Century Investment Cash Flow Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-470.81	-310.93	-331.19	165.13	283.39
Depreciation & Amortization	23.86	25.32	26.09	24.98	18.87
Loss (Gain) From Sale of Assets	-8.92	-33.15	0.19	-67.92	-0
Asset Writedown & Restructuring Costs	121.77	4.81	1.12	2.98	0.05
Loss (Gain) From Sale of Investments	246.9	204.7	209.44	-147.34	-471.42
Stock-Based Compensation	-0.51	4.34	-	-	-
Other Operating Activities	1.64	16.9	16.29	-54.15	95.86
Change in Other Net Operating Assets	-3.04	-7.92	17.8	2.59	1.11
Operating Cash Flow	-50.34	-79.48	-109.13	-14.55	-157.02
Capital Expenditures	-1.05	-2.77	-1.05	-0.22	-19.7
Sale of Property, Plant & Equipment	0.1	0.03	-	-	-
Divestitures	6.24	22.91	0.05	26.84	0.01
Investment in Securities	-	-21.89	-	-	-
Investing Cash Flow	5.29	-1.72	-1	26.62	-19.7
Long-Term Debt Issued	-	12	52.34	35.22	137.68
Total Debt Issued	-	12	52.34	35.22	137.68
Long-Term Debt Repaid	-59.92	-77.42	-144.99	-103.77	-204.07
Total Debt Repaid	-59.92	-77.42	-144.99	-103.77	-204.07
Net Debt Issued (Repaid)	-59.92	-65.42	-92.65	-68.55	-66.4
Issuance of Common Stock	-	232.21	213.84	17.81	238.59
Other Financing Activities	-1.45	-12.42	-18.4	-14.75	-23.87
Financing Cash Flow	-61.38	154.38	102.79	-65.48	148.32
Foreign Exchange Rate Adjustments	-0.66	-0.87	-3.51	1.16	1.51
Net Cash Flow	-107.09	72.31	-10.85	-52.25	-26.89
Free Cash Flow	-51.39	-82.25	-110.19	-14.76	-176.72
Free Cash Flow Margin	-	-	-	-9.97%	-37.40%
Free Cash Flow Per Share	-0.03	-0.05	-0.08	-0.01	-0.13
Cash Interest Paid	1.45	5.47	12.12	14.75	17.33
Cash Income Tax Paid	0.01	0.01	-	-	-
Levered Free Cash Flow	-209.73	-187.11	-168.5	24.98	223.03
Unlevered Free Cash Flow	-207.5	-181.61	-158.1	37.01	239.53
Change in Working Capital	35.73	8.56	-31.08	61.77	-83.77

Source: S&P Global Market Intelligence. Standard template. Financial Sources.