Shougang Fushan Resources Group Limited (HKG:0639)
Hong Kong
· Delayed Price · Currency is HKD 2.340
-0.010 (-0.43%)
Apr 10, 2025, 4:08 PM HKT
HKG:0639 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,057 | 5,891 | 8,215 | 7,076 | 3,997 | Upgrade
|
| Revenue Growth (YoY) | -14.16% | -28.29% | 16.10% | 77.03% | 3.30% | Upgrade
|
| Cost of Revenue | 2,469 | 2,425 | 2,757 | 2,681 | 2,128 | Upgrade
|
| Gross Profit | 2,588 | 3,466 | 5,458 | 4,395 | 1,869 | Upgrade
|
| Selling, General & Admin | 318.99 | 415.86 | 556.32 | 477.64 | 498.5 | Upgrade
|
| Other Operating Expenses | 11.19 | 9.59 | 16.92 | 19.13 | -13.59 | Upgrade
|
| Operating Expenses | 330.18 | 425.44 | 573.25 | 496.77 | 484.91 | Upgrade
|
| Operating Income | 2,258 | 3,041 | 4,884 | 3,898 | 1,384 | Upgrade
|
| Interest Expense | -1.75 | -2.92 | -1.36 | -1.28 | -1.25 | Upgrade
|
| Interest & Investment Income | 208.29 | 195.15 | 107.07 | 131.18 | 144.67 | Upgrade
|
| Earnings From Equity Investments | -0.24 | -0.12 | -0.31 | -0.98 | -0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.81 | -111.25 | -222.1 | 87.96 | 131.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 71.18 | 97.83 | 127.36 | 94.61 | 32 | Upgrade
|
| EBT Excluding Unusual Items | 2,533 | 3,219 | 4,895 | 4,209 | 1,691 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.82 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.06 | -0.35 | -36.2 | -3.93 | -1.67 | Upgrade
|
| Asset Writedown | - | - | -64.91 | -73.2 | -76.41 | Upgrade
|
| Other Unusual Items | -2.15 | - | -168 | - | - | Upgrade
|
| Pretax Income | 2,526 | 3,219 | 4,626 | 4,132 | 1,613 | Upgrade
|
| Income Tax Expense | 710.92 | 917.98 | 1,318 | 1,071 | 425.33 | Upgrade
|
| Earnings From Continuing Operations | 1,815 | 2,301 | 3,308 | 3,061 | 1,187 | Upgrade
|
| Minority Interest in Earnings | -320.91 | -411.69 | -592.78 | -522.34 | -107.24 | Upgrade
|
| Net Income | 1,494 | 1,889 | 2,715 | 2,538 | 1,080 | Upgrade
|
| Net Income to Common | 1,494 | 1,889 | 2,715 | 2,538 | 1,080 | Upgrade
|
| Net Income Growth | -20.92% | -30.42% | 6.97% | 135.04% | -5.29% | Upgrade
|
| Shares Outstanding (Basic) | 4,961 | 5,017 | 5,052 | 5,052 | 5,238 | Upgrade
|
| Shares Outstanding (Diluted) | 4,961 | 5,017 | 5,052 | 5,052 | 5,238 | Upgrade
|
| Shares Change (YoY) | -1.12% | -0.69% | - | -3.55% | -1.21% | Upgrade
|
| EPS (Basic) | 0.30 | 0.38 | 0.54 | 0.50 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.38 | 0.54 | 0.50 | 0.21 | Upgrade
|
| EPS Growth | -20.03% | -29.94% | 6.97% | 143.68% | -4.13% | Upgrade
|
| Free Cash Flow | - | 4,054 | 3,462 | 3,363 | 369.54 | Upgrade
|
| Free Cash Flow Per Share | - | 0.81 | 0.69 | 0.67 | 0.07 | Upgrade
|
| Dividend Per Share | 0.300 | 0.280 | 0.430 | 0.400 | 0.165 | Upgrade
|
| Dividend Growth | 7.14% | -34.88% | 7.50% | 142.42% | -4.07% | Upgrade
|
| Gross Margin | 51.18% | 58.84% | 66.44% | 62.11% | 46.77% | Upgrade
|
| Operating Margin | 44.65% | 51.61% | 59.46% | 55.09% | 34.63% | Upgrade
|
| Profit Margin | 29.54% | 32.07% | 33.05% | 35.88% | 27.02% | Upgrade
|
| Free Cash Flow Margin | - | 68.81% | 42.14% | 47.52% | 9.25% | Upgrade
|
| EBITDA | 2,953 | 3,735 | 5,400 | 4,422 | 1,942 | Upgrade
|
| EBITDA Margin | 58.39% | 63.40% | 65.74% | 62.50% | 48.58% | Upgrade
|
| D&A For EBITDA | 694.5 | 694.5 | 515.65 | 524.41 | 557.51 | Upgrade
|
| EBIT | 2,258 | 3,041 | 4,884 | 3,898 | 1,384 | Upgrade
|
| EBIT Margin | 44.65% | 51.61% | 59.46% | 55.09% | 34.63% | Upgrade
|
| Effective Tax Rate | 28.14% | 28.52% | 28.49% | 25.93% | 26.38% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.