Carry Wealth Holdings Limited (HKG:0643)
0.2800
-0.0100 (-3.45%)
Jan 22, 2026, 2:55 PM HKT
Carry Wealth Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 470.8 | 664.69 | 493.06 | 499.02 | 441.17 | 290.52 | Upgrade | |
Revenue Growth (YoY) | -13.88% | 34.81% | -1.20% | 13.11% | 51.86% | -12.42% | Upgrade |
Cost of Revenue | 433.45 | 598.55 | 430.11 | 418.8 | 380.08 | 243.49 | Upgrade |
Gross Profit | 37.35 | 66.14 | 62.95 | 80.22 | 61.09 | 47.02 | Upgrade |
Selling, General & Admin | 80.34 | 84.65 | 65.04 | 86.17 | 64.4 | 64.43 | Upgrade |
Operating Expenses | 80.34 | 84.65 | 65.04 | 86.17 | 64.4 | 64.43 | Upgrade |
Operating Income | -43 | -18.51 | -2.09 | -5.95 | -3.32 | -17.41 | Upgrade |
Interest Expense | -6.49 | -10.4 | -8.57 | -4.49 | -1.81 | -1.02 | Upgrade |
Interest & Investment Income | 1.21 | 1.4 | 0.8 | 0.65 | 0.61 | 0.3 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.03 | -0.36 | 1.56 | - | Upgrade |
Other Non Operating Income (Expenses) | -0.65 | 0.06 | 0.17 | 1.9 | 2.93 | 1.59 | Upgrade |
EBT Excluding Unusual Items | -48.93 | -27.46 | -9.66 | -8.25 | -0.02 | -16.55 | Upgrade |
Merger & Restructuring Charges | -3.94 | -7.84 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.09 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | -0.02 | -0.01 | - | 0.01 | Upgrade |
Other Unusual Items | 1.4 | 1.4 | 0.67 | 0.63 | - | 0.97 | Upgrade |
Pretax Income | -51.36 | -33.79 | -8.92 | -7.63 | -0.02 | -15.27 | Upgrade |
Net Income | -51.36 | -33.79 | -8.92 | -7.63 | -0.02 | -15.27 | Upgrade |
Net Income to Common | -51.36 | -33.79 | -8.92 | -7.63 | -0.02 | -15.27 | Upgrade |
Shares Outstanding (Basic) | 900 | 900 | 886 | 818 | 818 | 818 | Upgrade |
Shares Outstanding (Diluted) | 900 | 900 | 886 | 818 | 818 | 818 | Upgrade |
Shares Change (YoY) | -0.01% | 1.52% | 8.36% | - | - | - | Upgrade |
EPS (Basic) | -0.06 | -0.04 | -0.01 | -0.01 | -0.00 | -0.02 | Upgrade |
EPS (Diluted) | -0.06 | -0.04 | -0.01 | -0.01 | -0.00 | -0.02 | Upgrade |
Free Cash Flow | - | -18.01 | -23.42 | 31.53 | -34.48 | 21.83 | Upgrade |
Free Cash Flow Per Share | - | -0.02 | -0.03 | 0.04 | -0.04 | 0.03 | Upgrade |
Dividend Per Share | - | - | - | 0.002 | - | - | Upgrade |
Gross Margin | 7.93% | 9.95% | 12.77% | 16.08% | 13.85% | 16.19% | Upgrade |
Operating Margin | -9.13% | -2.79% | -0.42% | -1.19% | -0.75% | -5.99% | Upgrade |
Profit Margin | -10.91% | -5.08% | -1.81% | -1.53% | -0.00% | -5.26% | Upgrade |
Free Cash Flow Margin | - | -2.71% | -4.75% | 6.32% | -7.81% | 7.51% | Upgrade |
EBITDA | -31.03 | -6.24 | 8.33 | 4.92 | 4.86 | -9.83 | Upgrade |
EBITDA Margin | -6.59% | -0.94% | 1.69% | 0.99% | 1.10% | -3.38% | Upgrade |
D&A For EBITDA | 11.97 | 12.27 | 10.42 | 10.87 | 8.17 | 7.58 | Upgrade |
EBIT | -43 | -18.51 | -2.09 | -5.95 | -3.32 | -17.41 | Upgrade |
EBIT Margin | -9.13% | -2.79% | -0.42% | -1.19% | -0.75% | -5.99% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.