G-Vision International (Holdings) Limited (HKG:0657)

HKG:0657 Income Statement

Financials in millions HKD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	46.64	50.23	49.55	45.18	114.64	37.17
Revenue	46.64	50.23	49.55	45.18	114.64	37.17
Revenue Growth (YoY)	-5.51%	1.37%	9.67%	-60.59%	208.39%	-44.86%
Cost of Revenue	13.65	14.37	13.81	13.7	79.13	11.64
Gross Profit	33	35.86	35.74	31.48	35.51	25.53
Selling, General & Admin	28.07	28.57	28.99	27.3	25.42	21.93
Other Operating Expenses	13.98	13.73	13.69	10.51	13.73	14.1
Operating Expenses	42.45	42.71	42.87	41.43	42.47	42.51
Operating Income	-9.46	-6.85	-7.13	-9.95	-6.96	-16.98
Interest Expense	-0.52	-0.36	-0.5	-0.63	-1.41	-2.19
Interest & Investment Income	1.73	2.26	0.71	0.47	0.22	0.79
Currency Exchange Gain (Loss)	-0.49	-0.49	-0.45	-0.55	-0.67	3.67
EBT Excluding Unusual Items	-8.75	-5.44	-7.37	-10.66	-8.82	-14.72
Asset Writedown	-	-	-	-12.08	-7.01	-
Other Unusual Items	-	-	1.13	1.14	2.05	6.2
Pretax Income	-8.75	-5.44	-6.23	-21.59	-13.78	-8.52
Income Tax Expense	-	-	-	0.04	0.3	0.24
Net Income	-8.75	-5.44	-6.23	-21.63	-14.08	-8.76
Net Income to Common	-8.75	-5.44	-6.23	-21.63	-14.08	-8.76
Shares Outstanding (Basic)	1,946	1,946	1,946	1,946	1,946	1,946
Shares Outstanding (Diluted)	1,946	1,946	1,946	1,946	1,946	1,946
EPS (Basic)	-0.00	-0.00	-0.00	-0.01	-0.01	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.01	-0.01	-0.00
Free Cash Flow	-10.01	-7.41	-7.5	-5.1	32.83	-47.75
Free Cash Flow Per Share	-0.01	-0.00	-0.00	-0.00	0.02	-0.03
Gross Margin	70.74%	71.39%	72.14%	69.68%	30.97%	68.68%
Operating Margin	-20.28%	-13.64%	-14.39%	-22.02%	-6.07%	-45.68%
Profit Margin	-18.76%	-10.83%	-12.58%	-47.87%	-12.28%	-23.57%
Free Cash Flow Margin	-21.47%	-14.76%	-15.13%	-11.29%	28.64%	-128.46%
EBITDA	-9.05	-6.44	-6.93	-8.54	-6.03	-16.14
EBITDA Margin	-19.41%	-12.83%	-13.99%	-18.89%	-5.26%	-43.42%
D&A For EBITDA	0.4	0.41	0.2	1.42	0.93	0.84
EBIT	-9.46	-6.85	-7.13	-9.95	-6.96	-16.98
EBIT Margin	-20.28%	-13.64%	-14.39%	-22.02%	-6.07%	-45.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.