King Stone Energy Group Limited (HKG:0663)
Hong Kong · Delayed Price · Currency is HKD 0.1020
0.00 (0.00%)
At close: Mar 28, 2024
King Stone Energy Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2014 - 2018 |
Operating Revenue | 158.28 | 147.32 | 78.03 | 44.3 | 8.38 | 10.75 | Upgrade |
Other Revenue | -0.37 | 0.42 | 7.95 | 6.97 | 9.68 | 12.8 | Upgrade |
| 157.92 | 147.74 | 85.98 | 51.27 | 18.07 | 23.55 | Upgrade | |
Revenue Growth (YoY) | 32.91% | 71.83% | 67.70% | 183.77% | -23.29% | 25.60% | Upgrade |
Cost of Revenue | 142.02 | 136.95 | 62.46 | 36.71 | -26.87 | 10.93 | Upgrade |
Gross Profit | 15.89 | 10.78 | 23.52 | 14.56 | 44.94 | 12.63 | Upgrade |
Selling, General & Admin | 60.6 | 53.87 | 37.85 | 38.31 | 50.64 | 59.26 | Upgrade |
Other Operating Expenses | 3.54 | 3.83 | 0.09 | 1.2 | 1.57 | 37.68 | Upgrade |
Operating Expenses | 93.88 | 87.12 | 14.23 | 210.83 | 97.13 | 170.89 | Upgrade |
Operating Income | -77.99 | -76.34 | 9.28 | -196.27 | -52.19 | -158.26 | Upgrade |
Interest Expense | -5.24 | -5.41 | -7.52 | -7.36 | -7.04 | -8.01 | Upgrade |
Interest & Investment Income | 0.07 | 0.13 | 0.1 | 0.04 | 2.79 | 0.86 | Upgrade |
Earnings From Equity Investments | -1.34 | - | -0.32 | -15.05 | -13.76 | -0.39 | Upgrade |
Currency Exchange Gain (Loss) | -9.93 | -13.31 | 7.17 | 11.18 | -11.85 | -17.33 | Upgrade |
Other Non Operating Income (Expenses) | -24.04 | -43.4 | -38.55 | -39.62 | -44.14 | -44.17 | Upgrade |
EBT Excluding Unusual Items | -118.47 | -138.34 | -29.84 | -247.09 | -126.19 | -227.3 | Upgrade |
Impairment of Goodwill | - | - | - | - | -0.36 | -2.14 | Upgrade |
Gain (Loss) on Sale of Investments | -0.28 | - | 1.43 | - | -10.85 | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | 1.33 | 0.21 | 2.21 | -0.22 | Upgrade |
Asset Writedown | - | - | -1.19 | -2.93 | -11.08 | -12.23 | Upgrade |
Legal Settlements | - | - | - | 10.35 | - | - | Upgrade |
Other Unusual Items | 321.28 | 347.55 | -47.28 | -59.73 | - | 14.47 | Upgrade |
Pretax Income | 202.71 | 209.4 | -75.54 | -299.2 | -146.28 | -227.42 | Upgrade |
Income Tax Expense | 2.82 | 1.89 | 0.99 | 0.9 | -1.39 | -18.26 | Upgrade |
Earnings From Continuing Operations | 199.89 | 207.51 | -76.54 | -300.1 | -144.89 | -209.16 | Upgrade |
Net Income to Company | 199.89 | 207.51 | -76.54 | -300.1 | -144.89 | -209.16 | Upgrade |
Minority Interest in Earnings | -109.1 | -99.06 | 33.68 | 31.16 | 56.49 | 65.85 | Upgrade |
Net Income | 90.79 | 108.45 | -42.86 | -268.94 | -88.4 | -143.31 | Upgrade |
Net Income to Common | 90.79 | 108.45 | -42.86 | -268.94 | -88.4 | -143.31 | Upgrade |
Shares Outstanding (Basic) | 1,188 | 1,140 | 888 | 727 | 701 | 701 | Upgrade |
Shares Outstanding (Diluted) | 1,188 | 1,140 | 888 | 727 | 701 | 701 | Upgrade |
Shares Change (YoY) | 19.15% | 28.37% | 22.21% | 3.68% | - | - | Upgrade |
EPS (Basic) | 0.08 | 0.10 | -0.05 | -0.37 | -0.13 | -0.20 | Upgrade |
EPS (Diluted) | 0.08 | 0.10 | -0.05 | -0.37 | -0.13 | -0.20 | Upgrade |
Free Cash Flow | -10.64 | -76.34 | -23.57 | -107.27 | -37.22 | -119.41 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.07 | -0.03 | -0.15 | -0.05 | -0.17 | Upgrade |
Gross Margin | 10.06% | 7.30% | 27.35% | 28.39% | 248.74% | 53.60% | Upgrade |
Operating Margin | -49.39% | -51.68% | 10.80% | -382.83% | -288.89% | -671.95% | Upgrade |
Profit Margin | 57.49% | 73.41% | -49.85% | -524.57% | -489.31% | -608.45% | Upgrade |
Free Cash Flow Margin | -6.74% | -51.67% | -27.42% | -209.23% | -206.03% | -506.98% | Upgrade |
EBITDA | -73.57 | -72.97 | 32.78 | -170.53 | -4.86 | -80.87 | Upgrade |
EBITDA Margin | -46.59% | -49.39% | 38.12% | - | -26.88% | - | Upgrade |
D&A For EBITDA | 4.42 | 3.38 | 23.49 | 25.74 | 47.34 | 77.4 | Upgrade |
EBIT | -77.99 | -76.34 | 9.28 | -196.27 | -52.19 | -158.26 | Upgrade |
EBIT Margin | -49.39% | -51.68% | 10.80% | - | -288.89% | - | Upgrade |
Effective Tax Rate | 1.39% | 0.90% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.