China East Education Holdings Limited (HKG:0667)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
5.08
-0.01 (-0.20%)
Apr 3, 2025, 11:44 AM HKT

HKG:0667 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-272.62366.57302.17257.61
Upgrade
Depreciation & Amortization
-620.36634.85620.49603.21
Upgrade
Loss (Gain) From Sale of Assets
-5.049.26-0.34-0.64
Upgrade
Loss (Gain) From Sale of Investments
--20.412.11-21.3-39.58
Upgrade
Stock-Based Compensation
-32.9942.9156.1876.17
Upgrade
Other Operating Activities
--25.83-129.3587.24104.02
Upgrade
Change in Accounts Receivable
-0.42-33.95-67.95-11.44
Upgrade
Change in Inventory
-3.73-6.49-8.88-4.54
Upgrade
Change in Accounts Payable
-1.92-45.1228.46128.62
Upgrade
Change in Unearned Revenue
-133.9-223.61-18.23-5.78
Upgrade
Change in Other Net Operating Assets
-0.034.540.034.24
Upgrade
Operating Cash Flow
-1,025621.72977.851,112
Upgrade
Operating Cash Flow Growth
-64.83%-36.42%-12.05%-30.34%
Upgrade
Capital Expenditures
--791.04-951.37-763.06-332.46
Upgrade
Sale of Property, Plant & Equipment
-7.984.084.025.22
Upgrade
Sale (Purchase) of Intangibles
----28.56-
Upgrade
Investment in Securities
-515.23368.23363.96-666.4
Upgrade
Other Investing Activities
-94.2132.0871.5148.67
Upgrade
Investing Cash Flow
--187.86-638.34-627.61-1,077
Upgrade
Long-Term Debt Repaid
--247.54-274.55-241.41-244.52
Upgrade
Total Debt Repaid
--247.54-274.55-241.41-244.52
Upgrade
Net Debt Issued (Repaid)
--247.54-274.55-241.41-244.52
Upgrade
Issuance of Common Stock
-4.783.5214.348
Upgrade
Repurchase of Common Stock
----186.79-
Upgrade
Common Dividends Paid
--394.89-452.65-487-422.14
Upgrade
Other Financing Activities
--139.3-156.17-161.33-146.05
Upgrade
Financing Cash Flow
--776.95-879.86-1,062-804.72
Upgrade
Foreign Exchange Rate Adjustments
-19.83119.68-48.09-140.66
Upgrade
Net Cash Flow
-79.82-776.8-760.03-910.63
Upgrade
Free Cash Flow
-233.75-329.65214.79779.44
Upgrade
Free Cash Flow Growth
----72.44%-36.36%
Upgrade
Free Cash Flow Margin
-5.88%-8.63%5.19%21.36%
Upgrade
Free Cash Flow Per Share
-0.11-0.150.090.34
Upgrade
Cash Interest Paid
-139.3156.17161.12146.05
Upgrade
Cash Income Tax Paid
-116.64139.2206.89199.9
Upgrade
Levered Free Cash Flow
-104.64-461.35479.59336.93
Upgrade
Unlevered Free Cash Flow
-191.71-363.74580.29428.21
Upgrade
Change in Net Working Capital
-201.88-126.45347.02-350.65247.62
Upgrade
Updated Sep 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.