Media Chinese International Limited (HKG:0685)
Hong Kong · Delayed Price · Currency is HKD 0.2150
+0.0050 (2.38%)
At close: Feb 13, 2026
HKG:0685 Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 154.38 | 157.53 | 147.02 | 132.66 | 122.39 | 115.68 | |
Revenue Growth (YoY) | -1.25% | 7.15% | 10.83% | 8.39% | 5.80% | -51.64% |
Cost of Revenue | 119.35 | 117.92 | 109.13 | 85.33 | 75.7 | 77.28 |
Gross Profit | 35.04 | 39.62 | 37.89 | 47.33 | 46.69 | 38.4 |
Selling, General & Admin | 50.93 | 51.01 | 49.82 | 51.55 | 51.45 | 53.17 |
Other Operating Expenses | -4.33 | -4.1 | -3.56 | -5.06 | -5.45 | -10.31 |
Operating Expenses | 46.63 | 46.84 | 46.28 | 46.42 | 45.68 | 43.25 |
Operating Income | -11.6 | -7.22 | -8.39 | 0.91 | 1 | -4.86 |
Interest Expense | -1.54 | -1.75 | -1.29 | -0.81 | -0.41 | -0.49 |
Interest & Investment Income | 2.9 | 2.9 | 2.32 | 1.72 | 1.15 | 1.15 |
Earnings From Equity Investments | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 |
Currency Exchange Gain (Loss) | -0.61 | -0.61 | -0.18 | -0.13 | 0 | 0.28 |
Other Non Operating Income (Expenses) | - | - | - | 0.01 | -0.04 | - |
EBT Excluding Unusual Items | -10.86 | -6.7 | -7.56 | 1.69 | 1.7 | -3.93 |
Gain (Loss) on Sale of Investments | -0.89 | -0.89 | 0.02 | -0.18 | -0.09 | 0.42 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.43 | - | -0.02 | 0.01 |
Asset Writedown | 0.12 | 0.12 | -6.48 | 0.19 | 0.31 | 2.14 |
Other Unusual Items | - | - | - | 0 | 0.09 | - |
Pretax Income | -11.63 | -7.46 | -13.6 | 1.71 | 2 | -1.37 |
Income Tax Expense | 0.55 | 1.06 | 0.03 | 2.59 | 2.16 | 0.55 |
Earnings From Continuing Operations | -12.18 | -8.53 | -13.63 | -0.88 | -0.16 | -1.91 |
Minority Interest in Earnings | 0.92 | 0.9 | 0.72 | 0.64 | 0.56 | 0.61 |
Net Income | -11.27 | -7.63 | -12.91 | -0.25 | 0.4 | -1.3 |
Net Income to Common | -11.27 | -7.63 | -12.91 | -0.25 | 0.4 | -1.3 |
Shares Outstanding (Basic) | 1,635 | 1,658 | 1,687 | 1,687 | 1,687 | 1,687 |
Shares Outstanding (Diluted) | 1,635 | 1,658 | 1,687 | 1,687 | 1,687 | 1,687 |
Shares Change (YoY) | -2.68% | -1.73% | - | - | - | - |
EPS (Basic) | -0.01 | -0.00 | -0.01 | -0.00 | 0.00 | -0.00 |
EPS (Diluted) | -0.01 | -0.00 | -0.01 | -0.00 | 0.00 | -0.00 |
Free Cash Flow | -14.44 | -6.5 | 0.74 | 6.09 | 12.67 | 6.28 |
Free Cash Flow Per Share | -0.01 | -0.00 | - | 0.00 | 0.01 | 0.00 |
Dividend Per Share | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.001 |
Dividend Growth | -33.33% | -33.33% | - | - | 50.00% | -61.54% |
Gross Margin | 22.69% | 25.15% | 25.77% | 35.68% | 38.15% | 33.19% |
Operating Margin | -7.51% | -4.58% | -5.71% | 0.69% | 0.82% | -4.20% |
Profit Margin | -7.30% | -4.84% | -8.78% | -0.18% | 0.33% | -1.13% |
Free Cash Flow Margin | -9.35% | -4.13% | 0.50% | 4.59% | 10.35% | 5.43% |
EBITDA | -8.88 | -4.1 | -3.75 | 6.11 | 6.74 | 1.14 |
EBITDA Margin | -5.75% | -2.60% | -2.55% | 4.61% | 5.50% | 0.99% |
D&A For EBITDA | 2.71 | 3.12 | 4.64 | 5.2 | 5.73 | 6 |
EBIT | -11.6 | -7.22 | -8.39 | 0.91 | 1 | -4.86 |
EBIT Margin | -7.51% | -4.58% | -5.71% | 0.69% | 0.82% | -4.20% |
Effective Tax Rate | - | - | - | 151.73% | 108.10% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.