Media Chinese International Limited (HKG:0685)
0.2150
+0.0050 (2.38%)
At close: Feb 13, 2026
HKG:0685 Balance Sheet
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Cash & Equivalents | 65.87 | 68.61 | 68.1 | 61.52 | 64.95 | 69.18 |
Short-Term Investments | 36 | 37.99 | 28.43 | 33.02 | 30.95 | 27.81 |
Trading Asset Securities | 1.87 | 1.98 | 2.68 | 2.85 | 1.21 | 1.31 |
Cash & Short-Term Investments | 103.75 | 108.58 | 99.22 | 97.39 | 97.11 | 98.3 |
Cash Growth | -10.87% | 9.44% | 1.87% | 0.30% | -1.22% | 25.49% |
Accounts Receivable | 19.81 | 12.1 | 14.34 | 13.79 | 15.12 | 16.16 |
Other Receivables | 1.67 | 2.24 | 1.76 | 1.32 | 2.02 | 2.49 |
Receivables | 21.48 | 14.34 | 16.1 | 15.12 | 17.13 | 18.64 |
Inventory | 11.86 | 10.09 | 8.8 | 11.15 | 11.45 | 17 |
Prepaid Expenses | - | 5.35 | 5 | 3.1 | 1.55 | - |
Other Current Assets | - | - | 5.39 | - | 0.13 | 0.13 |
Total Current Assets | 137.09 | 138.36 | 134.5 | 126.76 | 127.37 | 134.08 |
Property, Plant & Equipment | 41.91 | 40.69 | 41.51 | 51.59 | 58.81 | 65.22 |
Long-Term Investments | 0.83 | 0.59 | 0.63 | 1.31 | 0.66 | 0.97 |
Other Intangible Assets | 0.41 | 0.44 | 0.62 | 6.85 | 7.88 | 8.56 |
Long-Term Deferred Tax Assets | 0.65 | 0.72 | 0.42 | 0.13 | 0.09 | 0.09 |
Other Long-Term Assets | 21.42 | 20.56 | 18.82 | 23.94 | 24.72 | 24.71 |
Total Assets | 202.31 | 201.36 | 196.51 | 210.58 | 219.53 | 233.63 |
Accounts Payable | 20.17 | 7.18 | 6.12 | 4.93 | 5.2 | 4.83 |
Accrued Expenses | 0.02 | 12.5 | 12.95 | 13.07 | 14.85 | 15.44 |
Short-Term Debt | 36.94 | 34.64 | 27.07 | 21.07 | 22.66 | 32.1 |
Current Portion of Leases | 0.22 | 0.26 | 0.27 | 0.26 | 0.29 | 0.87 |
Current Income Taxes Payable | 0.16 | 0.46 | 0.41 | 1.05 | 0.8 | 0.4 |
Current Unearned Revenue | 18.6 | 18.34 | 17.85 | 11.51 | 7.78 | 7.16 |
Total Current Liabilities | 76.1 | 73.37 | 64.67 | 51.89 | 51.56 | 60.8 |
Long-Term Leases | 0.38 | 0.46 | 0.08 | 0.36 | 0.47 | 0.5 |
Pension & Post-Retirement Benefits | 2.37 | 2.54 | 2.01 | 1.69 | 0.5 | 0.76 |
Long-Term Deferred Tax Liabilities | 2.47 | 2.73 | 3.11 | 4.07 | 4.79 | 5.15 |
Total Liabilities | 81.32 | 79.1 | 69.87 | 58.01 | 57.33 | 67.21 |
Common Stock | 21.3 | 21.3 | 21.72 | 21.72 | 21.72 | 21.72 |
Additional Paid-In Capital | 54.66 | 54.66 | 54.66 | 54.66 | 54.66 | 54.66 |
Retained Earnings | 166.73 | 173.92 | 185.34 | 200.85 | 203.68 | 204.89 |
Comprehensive Income & Other | -118.72 | -125.01 | -133.38 | -123.92 | -117.58 | -115.23 |
Total Common Equity | 123.97 | 124.88 | 128.33 | 153.31 | 162.47 | 166.04 |
Minority Interest | -2.98 | -2.61 | -1.69 | -0.75 | -0.28 | 0.38 |
Shareholders' Equity | 120.99 | 122.26 | 126.64 | 152.56 | 162.2 | 166.42 |
Total Liabilities & Equity | 202.31 | 201.36 | 196.51 | 210.58 | 219.53 | 233.63 |
Total Debt | 37.53 | 35.36 | 27.43 | 21.69 | 23.41 | 33.48 |
Net Cash (Debt) | 66.22 | 73.23 | 71.79 | 75.7 | 73.69 | 64.83 |
Net Cash Growth | -20.90% | 2.00% | -5.17% | 2.73% | 13.67% | 14.18% |
Net Cash Per Share | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Filing Date Shares Outstanding | 1,624 | 1,629 | 1,687 | 1,687 | 1,687 | 1,687 |
Total Common Shares Outstanding | 1,624 | 1,630 | 1,687 | 1,687 | 1,687 | 1,687 |
Working Capital | 60.99 | 64.99 | 69.83 | 74.87 | 75.81 | 73.27 |
Book Value Per Share | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 |
Tangible Book Value | 123.56 | 124.43 | 127.71 | 146.46 | 154.6 | 157.48 |
Tangible Book Value Per Share | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 |
Land | - | 18.2 | 17.72 | 19.18 | 20.18 | 20.42 |
Buildings | - | 31.75 | 30.25 | 31.75 | 32.93 | 33.34 |
Machinery | - | 72.92 | 70.11 | 73.28 | 77.82 | 82.2 |
Construction In Progress | - | 0.06 | 0.05 | 0.01 | 0.01 | 0.07 |
Leasehold Improvements | - | 34.11 | 33.06 | 33.86 | 35.49 | 32.45 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.