China Overseas Land & Investment Limited (HKG:0688)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
13.28
-0.62 (-4.46%)
Apr 1, 2025, 4:08 PM HKT

HKG:0688 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-25,61023,26540,15543,904
Upgrade
Depreciation & Amortization
-405.1667.21407.94370.85
Upgrade
Loss (Gain) From Sale of Assets
--31.1194.56-32.37-1.85
Upgrade
Asset Writedown & Restructuring Costs
--4,846-4,796-5,540-9,191
Upgrade
Loss (Gain) From Sale of Investments
--141.25-1,251--
Upgrade
Loss (Gain) on Equity Investments
--1,627-2,181-3,686-4,856
Upgrade
Stock-Based Compensation
---128.84116.0120.96
Upgrade
Other Operating Activities
-384.06-3,255-310.711,860
Upgrade
Change in Accounts Receivable
--64.57982.554,914-4,050
Upgrade
Change in Inventory
-15,404-7,623-1,011-64,705
Upgrade
Change in Accounts Payable
-78.38-17,810-17,33738,273
Upgrade
Change in Other Net Operating Assets
-107.561,5184,8889,576
Upgrade
Operating Cash Flow
-35,279-10,51822,56511,201
Upgrade
Operating Cash Flow Growth
---101.46%13.03%
Upgrade
Capital Expenditures
--204.8-649.19-226.13-312.66
Upgrade
Sale of Property, Plant & Equipment
-50.8840.3292.3981.8
Upgrade
Cash Acquisitions
-19.48-3,757--
Upgrade
Divestitures
---863.74-
Upgrade
Investment in Securities
-1,1081,679-6,9366,294
Upgrade
Other Investing Activities
-173.51113.48532.511,750
Upgrade
Investing Cash Flow
--4,771-8,140-14,465-4,044
Upgrade
Short-Term Debt Issued
-2,8731,1475,3863,254
Upgrade
Long-Term Debt Issued
-83,18499,84489,89667,625
Upgrade
Total Debt Issued
-86,057100,99195,28270,878
Upgrade
Short-Term Debt Repaid
--1,783-2,431-594.59-2,561
Upgrade
Long-Term Debt Repaid
--104,123-80,242-60,883-42,128
Upgrade
Total Debt Repaid
--105,906-82,673-61,478-44,689
Upgrade
Net Debt Issued (Repaid)
--19,84918,31833,80526,190
Upgrade
Issuance of Common Stock
--1.46--
Upgrade
Repurchase of Common Stock
----108.41-51.52
Upgrade
Common Dividends Paid
--7,566-10,879-10,732-9,966
Upgrade
Other Financing Activities
--7,604-9,513-8,539-8,137
Upgrade
Financing Cash Flow
--35,018-2,07314,4268,035
Upgrade
Foreign Exchange Rate Adjustments
-145.31578.37-327.68-422.69
Upgrade
Net Cash Flow
--4,365-20,15222,19714,770
Upgrade
Free Cash Flow
-35,075-11,16822,33910,888
Upgrade
Free Cash Flow Growth
---105.17%11.27%
Upgrade
Free Cash Flow Margin
-17.32%-6.19%9.22%5.86%
Upgrade
Free Cash Flow Per Share
-3.21-1.022.040.99
Upgrade
Cash Interest Paid
-9,9199,1937,9598,179
Upgrade
Cash Income Tax Paid
-17,07222,58321,50920,896
Upgrade
Levered Free Cash Flow
-38,052-26,45631,2454,851
Upgrade
Unlevered Free Cash Flow
-38,698-25,79531,7875,404
Upgrade
Change in Net Working Capital
-28,170-17,20844,164-16.7326,619
Upgrade
Updated Sep 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.