Talent Property Group Limited (HKG:0760)
0.1480
+0.0020 (1.35%)
Apr 28, 2025, 4:08 PM HKT
Talent Property Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | - | -33.78 | -39.15 | 164.03 | -100.87 | Upgrade
|
Depreciation & Amortization | - | 5 | 5.09 | 3.34 | 3.46 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | -37.46 | - | Upgrade
|
Asset Writedown & Restructuring Costs | - | 54.75 | 49.45 | 12.04 | 45.93 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | -3.29 | - | - | Upgrade
|
Loss (Gain) on Equity Investments | - | -42.42 | 4.43 | -129.71 | -38.56 | Upgrade
|
Provision & Write-off of Bad Debts | - | -0.12 | -0.06 | 0.11 | 1.23 | Upgrade
|
Other Operating Activities | - | 140.85 | -8.94 | 18.85 | 188.38 | Upgrade
|
Change in Accounts Receivable | - | 1.76 | 2.13 | 2.01 | -3.49 | Upgrade
|
Change in Inventory | - | 593.41 | -168.09 | -277.99 | -478.03 | Upgrade
|
Change in Accounts Payable | - | -140.93 | 62.53 | -19.58 | 212.53 | Upgrade
|
Change in Unearned Revenue | - | -395.91 | -48.85 | 296.39 | 290.13 | Upgrade
|
Change in Other Net Operating Assets | - | 62.27 | 77.99 | -8.5 | -93.91 | Upgrade
|
Operating Cash Flow | - | 244.89 | -66.76 | 23.53 | 26.8 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -12.21% | - | Upgrade
|
Capital Expenditures | - | -4.14 | -1.85 | -0.6 | -3.08 | Upgrade
|
Divestitures | - | - | - | 340.58 | - | Upgrade
|
Sale (Purchase) of Intangibles | - | -3.9 | - | - | - | Upgrade
|
Investment in Securities | - | 140.87 | 11.21 | - | - | Upgrade
|
Other Investing Activities | - | 3.62 | 69.47 | -2.19 | 1.87 | Upgrade
|
Investing Cash Flow | - | 134.29 | 78.34 | 337.79 | -2.15 | Upgrade
|
Short-Term Debt Issued | - | 2.46 | 3.39 | 0.95 | 104.72 | Upgrade
|
Long-Term Debt Issued | - | - | 133.8 | 16 | 515.86 | Upgrade
|
Total Debt Issued | - | 2.46 | 137.19 | 16.95 | 620.58 | Upgrade
|
Short-Term Debt Repaid | - | - | - | -0.05 | -150.96 | Upgrade
|
Long-Term Debt Repaid | - | -316.93 | -259.59 | -199.65 | -525.2 | Upgrade
|
Total Debt Repaid | - | -316.93 | -259.59 | -199.7 | -676.17 | Upgrade
|
Net Debt Issued (Repaid) | - | -314.47 | -122.4 | -182.75 | -55.59 | Upgrade
|
Other Financing Activities | - | -22.33 | -34.63 | -66.27 | -53.58 | Upgrade
|
Financing Cash Flow | - | -336.8 | -157.02 | -249.02 | -109.16 | Upgrade
|
Foreign Exchange Rate Adjustments | - | 0.02 | 0.05 | -0.04 | -0.06 | Upgrade
|
Net Cash Flow | - | 42.4 | -145.39 | 112.25 | -84.57 | Upgrade
|
Free Cash Flow | - | 240.75 | -68.62 | 22.93 | 23.71 | Upgrade
|
Free Cash Flow Growth | - | - | - | -3.32% | - | Upgrade
|
Free Cash Flow Margin | - | 31.40% | -24.85% | 6.67% | 6.81% | Upgrade
|
Free Cash Flow Per Share | - | 0.47 | -0.13 | 0.04 | 0.05 | Upgrade
|
Cash Interest Paid | - | 22.33 | 34.63 | 42.27 | 53.58 | Upgrade
|
Cash Income Tax Paid | - | 16.39 | 29.79 | 39.6 | 11.3 | Upgrade
|
Levered Free Cash Flow | - | 305.14 | -120.87 | 330.18 | 256.82 | Upgrade
|
Unlevered Free Cash Flow | - | 319.09 | -99.23 | 356.6 | 290.3 | Upgrade
|
Change in Net Working Capital | -94.95 | -252.41 | 151.06 | -309.5 | -332.31 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.