China Rare Earth Holdings Limited (HKG:0769)
Hong Kong
· Delayed Price · Currency is HKD 0.3900
+0.0050 (1.30%)
Apr 28, 2025, 4:08 PM HKT
China Rare Earth Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 756.66 | 686.07 | 810.41 | 1,212 | 1,112 | Upgrade
|
| Revenue Growth (YoY) | 10.29% | -15.34% | -33.16% | 9.00% | 9.21% | Upgrade
|
| Cost of Revenue | 809.65 | 837.39 | 809.3 | 1,126 | 1,036 | Upgrade
|
| Gross Profit | -52.99 | -151.32 | 1.12 | 85.98 | 75.83 | Upgrade
|
| Selling, General & Admin | 36.43 | 55.86 | 48.61 | 57.7 | 49.85 | Upgrade
|
| Other Operating Expenses | -4.72 | 11.88 | 341.5 | 7.94 | 11.57 | Upgrade
|
| Operating Expenses | 31.71 | 67.73 | 390.11 | 65.64 | 61.42 | Upgrade
|
| Operating Income | -84.7 | -219.05 | -388.99 | 20.34 | 14.4 | Upgrade
|
| Interest Expense | -0.04 | -0.31 | -0.3 | -0.46 | -0.44 | Upgrade
|
| Interest & Investment Income | - | 2.86 | 4.87 | 5.86 | 5.18 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.61 | -7.93 | 1.85 | 6.06 | Upgrade
|
| EBT Excluding Unusual Items | -84.75 | -215.88 | -392.34 | 27.59 | 25.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5.72 | 0.4 | 0.33 | 1.3 | Upgrade
|
| Asset Writedown | -21.83 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.16 | - | Upgrade
|
| Pretax Income | -106.58 | -210.17 | -391.95 | 28.08 | 26.5 | Upgrade
|
| Income Tax Expense | 0.57 | -0.56 | 1.73 | 2.65 | 5.89 | Upgrade
|
| Earnings From Continuing Operations | -107.15 | -209.6 | -393.68 | 25.44 | 20.61 | Upgrade
|
| Minority Interest in Earnings | 2.22 | 9.06 | 20.38 | -1.16 | -0.9 | Upgrade
|
| Net Income | -104.92 | -200.55 | -373.3 | 24.27 | 19.71 | Upgrade
|
| Net Income to Common | -104.92 | -200.55 | -373.3 | 24.27 | 19.71 | Upgrade
|
| Net Income Growth | - | - | - | 23.16% | -49.31% | Upgrade
|
| Shares Outstanding (Basic) | 2,342 | 2,342 | 2,342 | 2,342 | 2,342 | Upgrade
|
| Shares Outstanding (Diluted) | 2,342 | 2,342 | 2,342 | 2,342 | 2,342 | Upgrade
|
| EPS (Basic) | -0.04 | -0.09 | -0.16 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.09 | -0.16 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | 23.16% | -49.32% | Upgrade
|
| Free Cash Flow | - | -169.79 | -237.45 | 24.85 | 147.09 | Upgrade
|
| Free Cash Flow Per Share | - | -0.07 | -0.10 | 0.01 | 0.06 | Upgrade
|
| Gross Margin | -7.00% | -22.05% | 0.14% | 7.09% | 6.82% | Upgrade
|
| Operating Margin | -11.19% | -31.93% | -48.00% | 1.68% | 1.29% | Upgrade
|
| Profit Margin | -13.87% | -29.23% | -46.06% | 2.00% | 1.77% | Upgrade
|
| Free Cash Flow Margin | - | -24.75% | -29.30% | 2.05% | 13.22% | Upgrade
|
| EBITDA | -54.2 | -188.54 | -354.25 | 51.8 | 46.4 | Upgrade
|
| EBITDA Margin | -7.16% | -27.48% | -43.71% | 4.27% | 4.17% | Upgrade
|
| D&A For EBITDA | 30.51 | 30.51 | 34.74 | 31.46 | 32 | Upgrade
|
| EBIT | -84.7 | -219.05 | -388.99 | 20.34 | 14.4 | Upgrade
|
| EBIT Margin | -11.19% | -31.93% | -48.00% | 1.68% | 1.29% | Upgrade
|
| Effective Tax Rate | - | - | - | 9.43% | 22.22% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.