New Gonow Recreational Vehicles Inc. (HKG:0805)
Hong Kong
· Delayed Price · Currency is HKD
1.310
-0.020 (-1.50%)
Apr 29, 2025, 3:47 PM HKT
HKG:0805 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 864.17 | 720.3 | 498.78 | 299.67 |
| Revenue Growth (YoY) | 19.97% | 44.41% | 66.44% | - |
| Cost of Revenue | 595.65 | 539.25 | 416.54 | 249.57 |
| Gross Profit | 268.52 | 181.05 | 82.24 | 50.1 |
| Selling, General & Admin | 163.83 | 77.76 | 40.47 | 18.86 |
| Research & Development | 13.71 | 7.97 | 5.11 | 2.84 |
| Other Operating Expenses | 15.39 | -0.46 | -2.18 | -1.3 |
| Operating Expenses | 192.93 | 85.23 | 43.47 | 20.4 |
| Operating Income | 75.59 | 95.82 | 38.78 | 29.7 |
| Interest Expense | -12.37 | -2.32 | -2.53 | -3.09 |
| Interest & Investment Income | - | 0.04 | 0.01 | 0 |
| Earnings From Equity Investments | - | 0.11 | 1.08 | 0.91 |
| Currency Exchange Gain (Loss) | - | 14.02 | 7.54 | 0.1 |
| EBT Excluding Unusual Items | 63.21 | 107.68 | 44.88 | 27.62 |
| Gain (Loss) on Sale of Assets | - | - | -0.62 | - |
| Asset Writedown | -1.71 | - | - | - |
| Other Unusual Items | - | - | - | 6.7 |
| Pretax Income | 61.5 | 107.68 | 44.26 | 34.33 |
| Income Tax Expense | 16.01 | 28.91 | 11.31 | 9.25 |
| Earnings From Continuing Operations | 45.49 | 78.77 | 32.96 | 25.08 |
| Minority Interest in Earnings | -2.16 | 1.21 | - | - |
| Net Income | 43.33 | 79.97 | 32.96 | 25.08 |
| Net Income to Common | 43.33 | 79.97 | 32.96 | 25.08 |
| Net Income Growth | -45.82% | 142.67% | 31.40% | - |
| Shares Outstanding (Basic) | 722 | 100 | - | - |
| Shares Outstanding (Diluted) | 722 | 100 | - | - |
| Shares Change (YoY) | 622.18% | - | - | - |
| EPS (Basic) | 0.06 | 0.80 | - | - |
| EPS (Diluted) | 0.06 | 0.80 | - | - |
| EPS Growth | -92.50% | - | - | - |
| Free Cash Flow | - | 112.59 | 51.51 | 14.85 |
| Free Cash Flow Per Share | - | 1.13 | - | - |
| Gross Margin | 31.07% | 25.14% | 16.49% | 16.72% |
| Operating Margin | 8.75% | 13.30% | 7.77% | 9.91% |
| Profit Margin | 5.01% | 11.10% | 6.61% | 8.37% |
| Free Cash Flow Margin | - | 15.63% | 10.33% | 4.95% |
| EBITDA | 79.69 | 99.93 | 41.56 | 31.87 |
| EBITDA Margin | 9.22% | 13.87% | 8.33% | 10.63% |
| D&A For EBITDA | 4.11 | 4.11 | 2.78 | 2.17 |
| EBIT | 75.59 | 95.82 | 38.78 | 29.7 |
| EBIT Margin | 8.75% | 13.30% | 7.77% | 9.91% |
| Effective Tax Rate | 26.03% | 26.85% | 25.54% | 26.93% |
| Advertising Expenses | - | 18.23 | 10.62 | 3.46 |
Source: S&P Global Market Intelligence. Standard template.
Financial Sources.