Hi Sun Technology (China) Limited (HKG:0818)
Hong Kong · Delayed Price · Currency is HKD 0.5200
-0.0100 (-1.89%)
Jan 21, 2026, 3:55 PM HKT
Hi Sun Technology (China) Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,125 | 2,340 | 2,709 | 3,433 | 4,183 | 3,845 | Upgrade | |
Revenue Growth (YoY) | -17.50% | -13.63% | -21.08% | -17.93% | 8.79% | -31.05% | Upgrade |
Cost of Revenue | 1,305 | 1,478 | 1,772 | 2,243 | 3,072 | 2,903 | Upgrade |
Gross Profit | 819.48 | 862.03 | 937.48 | 1,189 | 1,111 | 941.3 | Upgrade |
Selling, General & Admin | 994.89 | 998.99 | 955.61 | 898.54 | 768.11 | 691.83 | Upgrade |
Other Operating Expenses | -15.06 | -13.65 | -48.02 | -47.46 | -38.32 | -73.1 | Upgrade |
Operating Expenses | 1,070 | 988.2 | 909.4 | 861.04 | 729.8 | 613.97 | Upgrade |
Operating Income | -250.04 | -126.17 | 28.08 | 328.41 | 381.25 | 327.34 | Upgrade |
Interest Expense | -1.95 | -1.9 | -3.76 | -59.86 | -70.59 | -63.36 | Upgrade |
Interest & Investment Income | 118.83 | 141.52 | 73.76 | 56.66 | 57.38 | 70.99 | Upgrade |
Earnings From Equity Investments | 191 | 213.16 | 402.95 | 398.53 | 352.33 | 301.51 | Upgrade |
EBT Excluding Unusual Items | 57.84 | 226.61 | 501.03 | 723.74 | 720.37 | 636.47 | Upgrade |
Gain (Loss) on Sale of Investments | -3.06 | -145.21 | -4.49 | -8.09 | 3,033 | 244.15 | Upgrade |
Gain (Loss) on Sale of Assets | 93.23 | 93.23 | 3.28 | 2.6 | - | - | Upgrade |
Asset Writedown | - | - | -20.84 | - | - | - | Upgrade |
Pretax Income | 148 | 174.63 | 478.99 | 718.26 | 3,753 | 880.62 | Upgrade |
Income Tax Expense | 22.01 | -1.92 | -35.39 | 113.22 | 129.53 | 108.99 | Upgrade |
Earnings From Continuing Operations | 126 | 176.55 | 514.37 | 605.04 | 3,624 | 771.63 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 509.58 | 61.3 | 7.51 | Upgrade |
Net Income to Company | 126 | 176.55 | 514.37 | 1,115 | 3,685 | 779.14 | Upgrade |
Minority Interest in Earnings | 16.8 | -18.95 | -50.94 | -175.2 | -163.51 | -122.46 | Upgrade |
Net Income | 142.79 | 157.61 | 463.43 | 939.42 | 3,522 | 656.69 | Upgrade |
Net Income to Common | 142.79 | 157.61 | 463.43 | 939.42 | 3,522 | 656.69 | Upgrade |
Net Income Growth | -5.14% | -65.99% | -50.67% | -73.32% | 436.26% | 15.39% | Upgrade |
Shares Outstanding (Basic) | 2,739 | 2,753 | 2,745 | 2,763 | 2,777 | 2,777 | Upgrade |
Shares Outstanding (Diluted) | 2,739 | 2,753 | 2,745 | 2,763 | 2,777 | 2,777 | Upgrade |
Shares Change (YoY) | -0.49% | 0.29% | -0.64% | -0.49% | - | - | Upgrade |
EPS (Basic) | 0.05 | 0.06 | 0.17 | 0.34 | 1.27 | 0.24 | Upgrade |
EPS (Diluted) | 0.01 | 0.02 | 0.13 | 0.31 | 1.24 | 0.21 | Upgrade |
EPS Growth | -23.91% | -84.10% | -57.38% | -74.70% | 500.61% | 8.43% | Upgrade |
Free Cash Flow | -553.25 | -509.05 | 1,173 | 24.52 | -906.85 | -121.47 | Upgrade |
Free Cash Flow Per Share | -0.20 | -0.18 | 0.43 | 0.01 | -0.33 | -0.04 | Upgrade |
Gross Margin | 38.57% | 36.84% | 34.60% | 34.65% | 26.56% | 24.48% | Upgrade |
Operating Margin | -11.77% | -5.39% | 1.04% | 9.57% | 9.12% | 8.51% | Upgrade |
Profit Margin | 6.72% | 6.73% | 17.11% | 27.37% | 84.19% | 17.08% | Upgrade |
Free Cash Flow Margin | -26.04% | -21.75% | 43.31% | 0.71% | -21.68% | -3.16% | Upgrade |
EBITDA | -213.07 | -83.38 | 127.2 | 470.47 | 618.88 | 552.19 | Upgrade |
EBITDA Margin | -10.03% | -3.56% | 4.70% | 13.71% | 14.80% | 14.36% | Upgrade |
D&A For EBITDA | 36.98 | 42.79 | 99.11 | 142.06 | 237.63 | 224.86 | Upgrade |
EBIT | -250.04 | -126.17 | 28.08 | 328.41 | 381.25 | 327.34 | Upgrade |
EBIT Margin | -11.77% | -5.39% | 1.04% | 9.57% | 9.12% | 8.51% | Upgrade |
Effective Tax Rate | 14.87% | - | - | 15.76% | 3.45% | 12.38% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.