Hi Sun Technology (China) Limited (HKG:0818)
Hong Kong
· Delayed Price · Currency is HKD 0.3200
+0.0050 (1.59%)
May 9, 2025, 4:08 PM HKT
Hi Sun Technology (China) Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,340 | 2,709 | 3,433 | 4,183 | 3,845 | Upgrade
|
| Revenue Growth (YoY) | -13.63% | -21.08% | -17.93% | 8.79% | -31.05% | Upgrade
|
| Cost of Revenue | 1,478 | 1,772 | 2,243 | 3,072 | 2,903 | Upgrade
|
| Gross Profit | 862.03 | 937.48 | 1,189 | 1,111 | 941.3 | Upgrade
|
| Selling, General & Admin | 998.99 | 955.61 | 898.54 | 768.11 | 691.83 | Upgrade
|
| Other Operating Expenses | -13.65 | -48.02 | -47.46 | -38.32 | -73.1 | Upgrade
|
| Operating Expenses | 988.2 | 909.4 | 861.04 | 729.8 | 613.97 | Upgrade
|
| Operating Income | -126.17 | 28.08 | 328.41 | 381.25 | 327.34 | Upgrade
|
| Interest Expense | -1.9 | -3.76 | -59.86 | -70.59 | -63.36 | Upgrade
|
| Interest & Investment Income | 141.52 | 73.76 | 56.66 | 57.38 | 70.99 | Upgrade
|
| Earnings From Equity Investments | 213.16 | 402.95 | 398.53 | 352.33 | 301.51 | Upgrade
|
| EBT Excluding Unusual Items | 226.61 | 501.03 | 723.74 | 720.37 | 636.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | -145.21 | -4.49 | -8.09 | 3,033 | 244.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 93.23 | 3.28 | 2.6 | - | - | Upgrade
|
| Asset Writedown | - | -20.84 | - | - | - | Upgrade
|
| Pretax Income | 174.63 | 478.99 | 718.26 | 3,753 | 880.62 | Upgrade
|
| Income Tax Expense | -1.92 | -35.39 | 113.22 | 129.53 | 108.99 | Upgrade
|
| Earnings From Continuing Operations | 176.55 | 514.37 | 605.04 | 3,624 | 771.63 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 509.58 | 61.3 | 7.51 | Upgrade
|
| Net Income to Company | 176.55 | 514.37 | 1,115 | 3,685 | 779.14 | Upgrade
|
| Minority Interest in Earnings | -18.95 | -50.94 | -175.2 | -163.51 | -122.46 | Upgrade
|
| Net Income | 157.61 | 463.43 | 939.42 | 3,522 | 656.69 | Upgrade
|
| Net Income to Common | 157.61 | 463.43 | 939.42 | 3,522 | 656.69 | Upgrade
|
| Net Income Growth | -65.99% | -50.67% | -73.32% | 436.26% | 15.39% | Upgrade
|
| Shares Outstanding (Basic) | 2,753 | 2,745 | 2,763 | 2,777 | 2,777 | Upgrade
|
| Shares Outstanding (Diluted) | 2,753 | 2,745 | 2,763 | 2,777 | 2,777 | Upgrade
|
| Shares Change (YoY) | 0.29% | -0.64% | -0.49% | - | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.17 | 0.34 | 1.27 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.13 | 0.31 | 1.24 | 0.21 | Upgrade
|
| EPS Growth | -84.10% | -57.38% | -74.70% | 500.61% | 8.43% | Upgrade
|
| Free Cash Flow | -509.05 | 1,173 | 24.52 | -906.85 | -121.47 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | 0.43 | 0.01 | -0.33 | -0.04 | Upgrade
|
| Gross Margin | 36.84% | 34.60% | 34.65% | 26.56% | 24.48% | Upgrade
|
| Operating Margin | -5.39% | 1.04% | 9.57% | 9.12% | 8.51% | Upgrade
|
| Profit Margin | 6.73% | 17.11% | 27.37% | 84.19% | 17.08% | Upgrade
|
| Free Cash Flow Margin | -21.75% | 43.31% | 0.71% | -21.68% | -3.16% | Upgrade
|
| EBITDA | -83.38 | 127.2 | 470.47 | 618.88 | 552.19 | Upgrade
|
| EBITDA Margin | -3.56% | 4.70% | 13.71% | 14.80% | 14.36% | Upgrade
|
| D&A For EBITDA | 42.79 | 99.11 | 142.06 | 237.63 | 224.86 | Upgrade
|
| EBIT | -126.17 | 28.08 | 328.41 | 381.25 | 327.34 | Upgrade
|
| EBIT Margin | -5.39% | 1.04% | 9.57% | 9.12% | 8.51% | Upgrade
|
| Effective Tax Rate | - | - | 15.76% | 3.45% | 12.38% | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.