Tianneng Power International Limited (HKG:0819)

HKG:0819 Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	50,946	76,669	83,891	74,599	85,616	53,525
Revenue Growth (YoY)	-44.82%	-8.61%	12.46%	-12.87%	59.96%	31.79%
Cost of Revenue	46,043	71,782	77,943	68,225	80,996	48,034
Gross Profit	4,903	4,887	5,948	6,373	4,620	5,491
Selling, General & Admin	2,424	2,565	2,781	2,592	2,027	1,729
Research & Development	2,033	2,033	1,927	1,622	1,483	1,270
Operating Expenses	4,442	4,615	4,738	4,331	3,605	3,008
Operating Income	460.53	271.51	1,211	2,042	1,015	2,483
Interest Expense	-499.74	-546.53	-482.78	-340.74	-253.89	-203.95
Interest & Investment Income	323.53	497.9	575.99	324.63	229.09	147.94
Earnings From Equity Investments	-6.14	-0.49	-0.84	-0.91	-2.74	-0.78
Currency Exchange Gain (Loss)	22.35	2.82	-18.77	-111.14	11.83	27.06
Other Non Operating Income (Expenses)	1,302	1,685	1,336	786.11	824.85	460.68
EBT Excluding Unusual Items	1,603	1,910	2,620	2,700	1,824	2,914
Gain (Loss) on Sale of Investments	65.63	28.7	-1.02	51.94	59.2	86.88
Gain (Loss) on Sale of Assets	-39.63	-46.64	-55.17	-13.13	-45.99	-
Asset Writedown	-	-	-	-	-	-51.23
Pretax Income	1,629	1,892	2,563	2,739	1,837	2,950
Income Tax Expense	474.22	594.11	727.78	659.16	285.73	445.15
Earnings From Continuing Operations	1,155	1,298	1,836	2,080	1,551	2,505
Minority Interest in Earnings	-120.83	-155.5	-13.87	-283.29	-251.26	-27.65
Net Income	1,034	1,142	1,822	1,796	1,300	2,477
Net Income to Common	1,034	1,142	1,822	1,796	1,300	2,477
Net Income Growth	-43.56%	-37.29%	1.42%	38.19%	-47.52%	47.28%
Shares Outstanding (Basic)	1,126	1,126	1,126	1,126	1,126	1,126
Shares Outstanding (Diluted)	1,126	1,134	1,148	1,147	1,153	1,154
Shares Change (YoY)	-1.60%	-1.20%	0.06%	-0.51%	-0.05%	0.52%
EPS (Basic)	0.92	1.01	1.62	1.60	1.15	2.20
EPS (Diluted)	0.92	1.01	1.59	1.57	1.13	2.15
EPS Growth	-42.75%	-36.48%	1.27%	38.94%	-47.44%	46.26%
Free Cash Flow	-459.7	-1,950	-1,245	-1,333	76.11	959.12
Free Cash Flow Per Share	-0.41	-1.72	-1.08	-1.16	0.07	0.83
Dividend Per Share	0.157	0.157	0.392	0.355	0.342	0.337
Dividend Growth	-59.92%	-59.92%	10.22%	4.01%	1.43%	-3.91%
Gross Margin	9.62%	6.37%	7.09%	8.54%	5.40%	10.26%
Operating Margin	0.90%	0.35%	1.44%	2.74%	1.19%	4.64%
Profit Margin	2.03%	1.49%	2.17%	2.41%	1.52%	4.63%
Free Cash Flow Margin	-0.90%	-2.54%	-1.48%	-1.79%	0.09%	1.79%
EBITDA	1,627	1,349	2,032	2,769	1,587	2,993
EBITDA Margin	3.19%	1.76%	2.42%	3.71%	1.85%	5.59%
D&A For EBITDA	1,167	1,077	821.67	726.84	572.62	510.23
EBIT	460.53	271.51	1,211	2,042	1,015	2,483
EBIT Margin	0.90%	0.35%	1.44%	2.74%	1.19%	4.64%
Effective Tax Rate	29.11%	31.40%	28.39%	24.07%	15.55%	15.09%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.