Tianneng Power International Limited (HKG: 0819)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
6.60
-0.09 (-1.35%)
Nov 12, 2024, 4:08 PM HKT

Tianneng Power International Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
92,33483,89174,59985,61653,52540,614
Upgrade
Revenue Growth (YoY)
8.57%12.46%-12.87%59.95%31.79%16.87%
Upgrade
Cost of Revenue
86,90577,94368,22580,99648,03435,926
Upgrade
Gross Profit
5,4295,9486,3734,6205,4914,688
Upgrade
Selling, General & Admin
2,7062,7812,5922,0271,7291,560
Upgrade
Research & Development
2,0401,9271,6221,4831,2701,154
Upgrade
Operating Expenses
4,7344,7384,3313,6053,0082,727
Upgrade
Operating Income
695.311,2112,0421,0152,4831,961
Upgrade
Interest Expense
-527.27-482.78-340.74-253.89-203.95-250.02
Upgrade
Interest & Investment Income
597.43575.99324.63229.09147.94106.8
Upgrade
Earnings From Equity Investments
-0.93-0.84-0.91-2.74-0.78-0.25
Upgrade
Currency Exchange Gain (Loss)
-10.65-18.77-111.1411.8327.06-8.06
Upgrade
Other Non Operating Income (Expenses)
1,9591,336786.11824.85460.68313
Upgrade
EBT Excluding Unusual Items
2,7132,6202,7001,8242,9142,122
Upgrade
Gain (Loss) on Sale of Investments
1.11-1.0251.9459.286.8888.86
Upgrade
Gain (Loss) on Sale of Assets
-65.68-55.17-13.13-45.99--
Upgrade
Asset Writedown
-----51.23-84.81
Upgrade
Pretax Income
2,6482,5632,7391,8372,9502,126
Upgrade
Income Tax Expense
754.8727.78659.16285.73445.15400.09
Upgrade
Earnings From Continuing Operations
1,8931,8362,0801,5512,5051,726
Upgrade
Minority Interest in Earnings
-61.49-13.87-283.29-251.26-27.65-44.12
Upgrade
Net Income
1,8321,8221,7961,3002,4771,682
Upgrade
Net Income to Common
1,8321,8221,7961,3002,4771,682
Upgrade
Net Income Growth
-6.29%1.42%38.19%-47.52%47.28%41.53%
Upgrade
Shares Outstanding (Basic)
1,1261,1261,1261,1261,1261,127
Upgrade
Shares Outstanding (Diluted)
1,1441,1481,1471,1531,1541,148
Upgrade
Shares Change (YoY)
-0.37%0.06%-0.51%-0.05%0.52%-0.46%
Upgrade
EPS (Basic)
1.631.621.601.152.201.49
Upgrade
EPS (Diluted)
1.601.591.571.132.151.47
Upgrade
EPS Growth
-6.00%1.27%38.94%-47.44%46.26%42.72%
Upgrade
Free Cash Flow
-2,392-1,245-1,33376.11959.12580.21
Upgrade
Free Cash Flow Per Share
-2.09-1.08-1.160.070.830.51
Upgrade
Dividend Per Share
0.3900.3900.3550.3420.3370.350
Upgrade
Dividend Growth
9.77%9.77%4.01%1.43%-3.91%5.23%
Upgrade
Gross Margin
5.88%7.09%8.54%5.40%10.26%11.54%
Upgrade
Operating Margin
0.75%1.44%2.74%1.19%4.64%4.83%
Upgrade
Profit Margin
1.98%2.17%2.41%1.52%4.63%4.14%
Upgrade
Free Cash Flow Margin
-2.59%-1.48%-1.79%0.09%1.79%1.43%
Upgrade
EBITDA
1,6302,0322,7691,5872,9932,421
Upgrade
EBITDA Margin
1.76%2.42%3.71%1.85%5.59%5.96%
Upgrade
D&A For EBITDA
934.41821.67726.84572.62510.23460.41
Upgrade
EBIT
695.311,2112,0421,0152,4831,961
Upgrade
EBIT Margin
0.75%1.44%2.74%1.19%4.64%4.83%
Upgrade
Effective Tax Rate
28.50%28.39%24.07%15.55%15.09%18.82%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.