Xinjiang Tianye Water Saving Irrigation System Company Limited (HKG:0840)
Hong Kong
· Delayed Price · Currency is HKD 0.1710
-0.0040 (-2.29%)
Jun 10, 2025, 4:08 PM HKT
HKG:0840 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,456 | 2,141 | 1,389 | 1,061 | 674.51 | Upgrade
|
| Other Revenue | 42.67 | 76.78 | 83.24 | 50.19 | 32.05 | Upgrade
|
| Revenue | 1,499 | 2,218 | 1,472 | 1,112 | 706.56 | Upgrade
|
| Revenue Growth (YoY) | -32.44% | 50.65% | 32.46% | 57.33% | 13.18% | Upgrade
|
| Cost of Revenue | 1,457 | 2,127 | 1,471 | 1,064 | 622.67 | Upgrade
|
| Gross Profit | 41.91 | 91.59 | 0.99 | 47.22 | 83.89 | Upgrade
|
| Selling, General & Admin | 76.59 | 75.23 | 68.03 | 74.17 | 70.88 | Upgrade
|
| Research & Development | 15.1 | 18.44 | 6.76 | 7.71 | 9.84 | Upgrade
|
| Other Operating Expenses | 6.2 | -7.36 | -3 | -0.63 | -1.52 | Upgrade
|
| Operating Expenses | 88.67 | 87.87 | 82.43 | 95.61 | 83.45 | Upgrade
|
| Operating Income | -46.76 | 3.72 | -81.45 | -48.38 | 0.43 | Upgrade
|
| Interest Expense | -4.52 | -3.31 | -2.99 | -3.87 | -2.61 | Upgrade
|
| Interest & Investment Income | 0.66 | 1.86 | 0.63 | 0.58 | 1.7 | Upgrade
|
| Earnings From Equity Investments | -0.58 | -0.6 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.59 | 0.7 | -0.2 | -0.37 | -0.28 | Upgrade
|
| EBT Excluding Unusual Items | -52.79 | 2.37 | -84.01 | -52.05 | -0.75 | Upgrade
|
| Impairment of Goodwill | -0.03 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.64 | -0.64 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 4.81 | 0.86 | 0.4 | 1.14 | Upgrade
|
| Asset Writedown | -1.01 | -7.31 | 0.06 | -11.43 | -0.58 | Upgrade
|
| Other Unusual Items | 14.25 | 1.12 | 3.75 | 0.88 | 1.35 | Upgrade
|
| Pretax Income | -39.58 | 0.99 | -79.98 | -62.84 | 1.16 | Upgrade
|
| Income Tax Expense | 5.21 | 7.26 | 1.33 | 1.97 | -0.89 | Upgrade
|
| Earnings From Continuing Operations | -44.8 | -6.27 | -81.3 | -64.82 | 2.06 | Upgrade
|
| Minority Interest in Earnings | 5.26 | -1.09 | 3.18 | -2.02 | -1.41 | Upgrade
|
| Net Income | -39.54 | -7.36 | -78.12 | -66.84 | 0.65 | Upgrade
|
| Net Income to Common | -39.54 | -7.36 | -78.12 | -66.84 | 0.65 | Upgrade
|
| Shares Outstanding (Basic) | 520 | 520 | 520 | 514 | 500 | Upgrade
|
| Shares Outstanding (Diluted) | 520 | 520 | 520 | 514 | 500 | Upgrade
|
| Shares Change (YoY) | - | - | 1.05% | 2.83% | -3.76% | Upgrade
|
| EPS (Basic) | -0.08 | -0.01 | -0.15 | -0.13 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.01 | -0.15 | -0.13 | 0.00 | Upgrade
|
| Free Cash Flow | 114.83 | 116.8 | 65.72 | 32.63 | 24.06 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.23 | 0.13 | 0.06 | 0.05 | Upgrade
|
| Gross Margin | 2.80% | 4.13% | 0.07% | 4.25% | 11.87% | Upgrade
|
| Operating Margin | -3.12% | 0.17% | -5.53% | -4.35% | 0.06% | Upgrade
|
| Profit Margin | -2.64% | -0.33% | -5.31% | -6.01% | 0.09% | Upgrade
|
| Free Cash Flow Margin | 7.66% | 5.27% | 4.46% | 2.94% | 3.40% | Upgrade
|
| EBITDA | -33.56 | 16.44 | -65.47 | -31.98 | 16.67 | Upgrade
|
| EBITDA Margin | -2.24% | 0.74% | -4.45% | -2.88% | 2.36% | Upgrade
|
| D&A For EBITDA | 13.21 | 12.72 | 15.98 | 16.4 | 16.23 | Upgrade
|
| EBIT | -46.76 | 3.72 | -81.45 | -48.38 | 0.43 | Upgrade
|
| EBIT Margin | -3.12% | 0.17% | -5.53% | -4.35% | 0.06% | Upgrade
|
| Effective Tax Rate | - | 732.84% | - | - | - | Upgrade
|
| Revenue as Reported | 1,499 | 2,218 | 1,472 | 1,112 | 706.56 | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.