Vision Values Holdings Limited (HKG:0862)
0.0470
0.00 (0.00%)
Jan 21, 2026, 10:24 AM HKT
Vision Values Holdings Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Operating Revenue | 390.53 | 524.82 | 400.72 | 127.12 | 55.12 | Upgrade |
Other Revenue | -0.2 | 0.05 | 0 | - | - | Upgrade |
| 390.33 | 524.87 | 400.73 | 127.12 | 55.12 | Upgrade | |
Revenue Growth (YoY) | -25.63% | 30.98% | 215.23% | 130.63% | -15.06% | Upgrade |
Cost of Revenue | 346.48 | 475.12 | 365.99 | 133.44 | 62.69 | Upgrade |
Gross Profit | 43.86 | 49.75 | 34.73 | -6.32 | -7.57 | Upgrade |
Selling, General & Admin | 0.88 | 0.88 | 1.04 | 1.14 | 0.54 | Upgrade |
Other Operating Expenses | 30.17 | 25.28 | 18.2 | 18.31 | 14.78 | Upgrade |
Operating Expenses | 37.42 | 33.07 | 26.67 | 25.58 | 17.87 | Upgrade |
Operating Income | 6.44 | 16.68 | 8.07 | -31.89 | -25.43 | Upgrade |
Interest Expense | -9.07 | -9.86 | -7.29 | -2.44 | -1.8 | Upgrade |
Interest & Investment Income | 2.35 | 0.13 | 0.41 | 0.25 | 0 | Upgrade |
Currency Exchange Gain (Loss) | -0.54 | 0.1 | -0.34 | -0.8 | -0.38 | Upgrade |
EBT Excluding Unusual Items | -0.82 | 7.05 | 0.85 | -34.88 | -27.61 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.03 | Upgrade |
Asset Writedown | -36.26 | -44.39 | 3.78 | 4.32 | -24.87 | Upgrade |
Legal Settlements | -1.83 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | 0.5 | 0.25 | 1.63 | Upgrade |
Pretax Income | -38.91 | -37.34 | 5.13 | -30.32 | -50.83 | Upgrade |
Income Tax Expense | 6.95 | 6.47 | 4.75 | 1.84 | 0.3 | Upgrade |
Earnings From Continuing Operations | -45.85 | -43.81 | 0.39 | -32.15 | -51.12 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -5.37 | -19.8 | Upgrade |
Net Income to Company | -45.85 | -43.81 | 0.39 | -37.52 | -70.92 | Upgrade |
Minority Interest in Earnings | -10.34 | -12.66 | -10.42 | -0.02 | 1.99 | Upgrade |
Net Income | -56.19 | -56.47 | -10.03 | -37.55 | -68.93 | Upgrade |
Net Income to Common | -56.19 | -56.47 | -10.03 | -37.55 | -68.93 | Upgrade |
Shares Outstanding (Basic) | 3,924 | 3,924 | 3,924 | 3,924 | 3,924 | Upgrade |
Shares Outstanding (Diluted) | 3,924 | 3,924 | 3,924 | 3,924 | 3,924 | Upgrade |
EPS (Basic) | -0.01 | -0.01 | -0.00 | -0.01 | -0.02 | Upgrade |
EPS (Diluted) | -0.01 | -0.01 | -0.00 | -0.01 | -0.02 | Upgrade |
Free Cash Flow | -41.68 | -59.12 | -156.31 | -3.17 | -41.51 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.04 | -0.00 | -0.01 | Upgrade |
Gross Margin | 11.24% | 9.48% | 8.67% | -4.97% | -13.73% | Upgrade |
Operating Margin | 1.65% | 3.18% | 2.01% | -25.09% | -46.14% | Upgrade |
Profit Margin | -14.40% | -10.76% | -2.50% | -29.54% | -125.06% | Upgrade |
Free Cash Flow Margin | -10.68% | -11.26% | -39.01% | -2.49% | -75.31% | Upgrade |
EBITDA | 11.04 | 21.63 | 13.73 | -30.74 | -24.41 | Upgrade |
EBITDA Margin | 2.83% | 4.12% | 3.43% | -24.18% | -44.28% | Upgrade |
D&A For EBITDA | 4.6 | 4.94 | 5.66 | 1.15 | 1.03 | Upgrade |
EBIT | 6.44 | 16.68 | 8.07 | -31.89 | -25.43 | Upgrade |
EBIT Margin | 1.65% | 3.18% | 2.01% | -25.09% | -46.14% | Upgrade |
Effective Tax Rate | - | - | 92.42% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.