Xinyi Glass Holdings Limited (HKG:0868)

Xinyi Glass Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	40,215	34,378	36,990	59,746	78,364	87,455
Market Cap Growth	6.71%	-7.06%	-38.09%	-23.76%	-10.39%	110.84%
Enterprise Value	45,924	40,217	46,012	63,201	83,103	93,628
Last Close Price	9.09	7.67	7.86	12.54	15.73	16.75
PE Ratio	19.13	9.59	6.88	11.65	6.78	13.62
Forward PE	12.91	6.32	5.62	8.07	6.69	14.61
PS Ratio	1.73	1.45	1.38	2.32	2.57	4.70
PB Ratio	1.05	0.94	1.03	1.86	2.26	3.13
P/TBV Ratio	1.08	0.98	1.07	1.92	2.33	3.19
P/FCF Ratio	19.27	36.51	18.20	12.61	9.17	67.00
P/OCF Ratio	7.10	5.78	7.50	8.87	7.16	19.42
PEG Ratio	2.70	-	5.61	-	1.17	1.06
EV/Sales Ratio	1.97	1.69	1.72	2.46	2.73	5.03
EV/EBITDA Ratio	9.16	7.10	6.55	10.04	6.11	14.60
EV/EBIT Ratio	14.01	9.45	8.16	12.81	6.81	17.53
EV/FCF Ratio	22.00	42.71	22.64	13.33	9.72	71.73
Debt / Equity Ratio	0.20	0.21	0.23	0.42	0.45	0.42
Debt / EBITDA Ratio	1.54	1.33	1.15	2.11	1.13	1.79
Debt / FCF Ratio	3.71	8.28	4.05	2.86	1.82	8.93
Asset Turnover	0.44	0.47	0.52	0.47	0.60	0.46
Inventory Turnover	3.84	4.48	4.47	4.03	4.41	4.78
Quick Ratio	0.48	0.44	0.51	0.55	1.32	1.00
Current Ratio	1.18	1.06	1.20	1.09	1.89	1.49
Return on Equity (ROE)	5.47%	10.05%	15.84%	15.40%	36.92%	26.30%
Return on Assets (ROA)	3.90%	5.30%	6.83%	5.67%	15.02%	8.21%
Return on Capital (ROIC)	4.58%	6.11%	7.85%	6.43%	16.97%	9.35%
Return on Capital Employed (ROCE)	7.90%	10.80%	14.20%	12.20%	26.40%	14.70%
Earnings Yield	5.10%	10.43%	14.54%	8.58%	14.75%	7.34%
FCF Yield	5.19%	2.74%	5.50%	7.93%	10.91%	1.49%
Dividend Yield	2.48%	5.34%	8.01%	4.95%	9.03%	4.72%
Payout Ratio	100.17%	55.68%	16.88%	71.25%	44.83%	29.46%
Buyback Yield / Dilution	-2.69%	-2.21%	-2.14%	0.09%	-0.85%	-0.59%
Total Shareholder Return	-0.29%	3.14%	5.87%	5.04%	8.17%	4.12%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.