Shimao Services Holdings Limited (HKG:0873)

Shimao Services Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,024	2,271	2,937	6,960	13,377	28,273
Market Cap Growth	-22.69%	-22.69%	-57.80%	-47.97%	-52.69%	-
Enterprise Value	-1,678	-1,520	-856	3,426	7,052	28,222
Last Close Price	0.82	0.92	1.19	2.82	5.42	11.90
PE Ratio	-	-	9.76	-	9.81	34.36
Forward PE	4.06	4.84	5.17	10.63	6.74	21.67
PS Ratio	0.24	0.27	0.33	0.71	1.31	4.74
PB Ratio	0.24	0.27	0.31	0.74	1.18	3.53
P/TBV Ratio	0.34	0.38	0.51	1.32	2.08	5.20
P/FCF Ratio	16.23	18.21	3.17	-	10.01	27.38
P/OCF Ratio	9.44	10.60	2.59	-	9.02	24.69
PEG Ratio	-	-	-	-	0.12	0.37
EV/Sales Ratio	-	-	-	0.35	0.69	4.73
EV/EBITDA Ratio	-	-	-	12.42	3.83	24.35
EV/EBIT Ratio	-	-	-	-	4.22	26.27
EV/FCF Ratio	-13.46	-	-	-	5.28	27.33
Debt / Equity Ratio	0.01	0.01	0.04	0.07	0.35	0.01
Debt / EBITDA Ratio	0.06	0.06	0.50	2.10	2.12	0.05
Debt / FCF Ratio	0.37	0.37	0.44	-	2.98	0.06
Asset Turnover	0.58	0.58	0.57	0.53	0.57	0.69
Inventory Turnover	33.03	33.03	32.41	31.51	23.70	12.36
Quick Ratio	1.53	1.53	1.53	1.42	1.67	1.92
Current Ratio	2.02	2.02	1.75	1.67	1.78	2.09
Return on Equity (ROE)	-2.67%	-2.67%	3.72%	-9.96%	15.24%	20.77%
Return on Assets (ROA)	1.97%	1.97%	1.67%	-0.12%	5.86%	7.81%
Return on Capital (ROIC)	3.13%	3.13%	2.68%	-0.18%	8.84%	15.53%
Return on Capital Employed (ROCE)	5.20%	5.20%	4.30%	-	13.20%	13.20%
Earnings Yield	-14.32%	-12.76%	10.25%	-15.06%	10.19%	2.91%
FCF Yield	6.16%	5.49%	31.55%	-28.38%	9.99%	3.65%
Dividend Yield	-	-	-	-	-	0.92%
Payout Ratio	-	-	-	-	19.21%	82.22%
Buyback Yield / Dilution	0.77%	0.77%	-0.47%	-3.10%	-15.92%	-3.09%
Total Shareholder Return	-	0.77%	-0.47%	-3.10%	-15.92%	-2.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.