Zhongsheng Group Holdings Limited (HKG:0881)
Hong Kong
· Delayed Price · Currency is HKD 11.28
-0.06 (-0.53%)
Apr 10, 2025, 4:08 PM HKT
Zhongsheng Group Holdings Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 3,212,188 | 5,018 | 6,688 | 8,329 | 5,540 | Upgrade
|
| Depreciation & Amortization | 2,877,581 | 2,096 | 2,714 | 2,251 | 1,838 | Upgrade
|
| Other Amortization | - | 122.23 | 137.48 | 122.94 | 101.51 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 93.24 | -126.13 | -5.33 | -12.9 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -25.16 | 10.11 | -20.62 | -0.54 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 1.32 | -0.57 | -8.51 | -3.85 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 46.76 | 7.89 | 4.99 | 5.38 | Upgrade
|
| Other Operating Activities | -6,086,330 | 1,022 | 535.92 | 1,667 | 1,535 | Upgrade
|
| Change in Accounts Receivable | - | -2,376 | 32.54 | 287.98 | 47.32 | Upgrade
|
| Change in Inventory | - | -1,095 | -4,067 | -951.32 | 1,003 | Upgrade
|
| Change in Accounts Payable | - | 2,822 | 3,320 | -264.28 | 2.79 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,299 | -468.16 | -540.2 | -731.35 | Upgrade
|
| Operating Cash Flow | 3,439 | 6,426 | 8,785 | 10,872 | 9,324 | Upgrade
|
| Operating Cash Flow Growth | -46.48% | -26.85% | -19.20% | 16.60% | 19.55% | Upgrade
|
| Capital Expenditures | - | -2,864 | -3,160 | -4,507 | -3,232 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1,757 | 1,386 | 1,005 | 788.74 | Upgrade
|
| Cash Acquisitions | - | -80.62 | 73.93 | -5,409 | -892.3 | Upgrade
|
| Divestitures | - | - | 3.4 | 17.47 | 1.16 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -28.84 | -658.74 | -571.74 | -51.55 | Upgrade
|
| Investment in Securities | - | -155.29 | -36 | -54.24 | 207.57 | Upgrade
|
| Other Investing Activities | 619.5 | 874.61 | -1,209 | 102.61 | -55.5 | Upgrade
|
| Investing Cash Flow | 619.5 | -497.02 | -3,600 | -9,417 | -3,234 | Upgrade
|
| Long-Term Debt Issued | - | 115,559 | 106,782 | 113,158 | 114,879 | Upgrade
|
| Total Debt Issued | - | 115,559 | 106,782 | 113,158 | 114,879 | Upgrade
|
| Long-Term Debt Repaid | - | -111,436 | -107,234 | -112,940 | -116,810 | Upgrade
|
| Total Debt Repaid | - | -111,436 | -107,234 | -112,940 | -116,810 | Upgrade
|
| Net Debt Issued (Repaid) | - | 4,123 | -451.67 | 217.88 | -1,931 | Upgrade
|
| Issuance of Common Stock | - | - | - | 2,498 | - | Upgrade
|
| Repurchase of Common Stock | - | -449.04 | -405.37 | -26.83 | - | Upgrade
|
| Common Dividends Paid | - | -2,375 | -1,728 | -1,113 | -932.6 | Upgrade
|
| Other Financing Activities | -1,000 | -3,300 | -1,941 | -275.69 | -1,100 | Upgrade
|
| Financing Cash Flow | -1,000 | -2,001 | -4,527 | 1,301 | -3,964 | Upgrade
|
| Foreign Exchange Rate Adjustments | 16.9 | 5.3 | 70.75 | -16.63 | -17.44 | Upgrade
|
| Net Cash Flow | 3,076 | 3,933 | 728.99 | 2,740 | 2,109 | Upgrade
|
| Free Cash Flow | 3,439 | 3,562 | 5,625 | 6,365 | 6,092 | Upgrade
|
| Free Cash Flow Growth | -3.44% | -36.68% | -11.63% | 4.49% | 18.71% | Upgrade
|
| Free Cash Flow Margin | 2.05% | 1.99% | 3.13% | 3.64% | 4.11% | Upgrade
|
| Free Cash Flow Per Share | 1.41 | 1.44 | 2.23 | 2.60 | 2.51 | Upgrade
|
| Cash Interest Paid | - | 1,238 | 859.63 | 757.25 | 881.75 | Upgrade
|
| Cash Income Tax Paid | - | 1,807 | 2,708 | 2,443 | 1,745 | Upgrade
|
| Levered Free Cash Flow | 2,879,237 | 1,273 | -36.49 | 2,204 | 3,741 | Upgrade
|
| Unlevered Free Cash Flow | 2,880,220 | 2,215 | 725.16 | 2,904 | 4,528 | Upgrade
|
| Change in Net Working Capital | 724.71 | 2,042 | 4,440 | 2,143 | -364.8 | Upgrade
|
Updated Sep 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.