Ming Yuan Cloud Group Holdings Limited (HKG:0909)
Hong Kong · Delayed Price · Currency is HKD 2.120
-0.010 (-0.47%)
At close: Mar 27, 2026
HKG:0909 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,284 | 1,435 | 1,640 | 1,816 | 2,184 | |
Revenue Growth (YoY) | -10.51% | -12.49% | -9.73% | -16.85% | 28.10% |
Cost of Revenue | 277.78 | 339.16 | 336.42 | 337.03 | 418.85 |
Gross Profit | 1,006 | 1,096 | 1,303 | 1,479 | 1,766 |
Selling, General & Admin | 758.3 | 1,002 | 1,441 | 1,689 | 1,900 |
Research & Development | 374.88 | 482.05 | 643.03 | 816.93 | 642.3 |
Other Operating Expenses | -50.82 | -39.47 | -19.08 | -59.39 | -73.92 |
Operating Expenses | 1,082 | 1,444 | 2,065 | 2,447 | 2,512 |
Operating Income | -76.14 | -348.67 | -761.93 | -967.46 | -746.3 |
Interest Expense | -2.76 | -4.42 | -7.1 | -10.32 | -3.13 |
Interest & Investment Income | - | 183.72 | 182.64 | 118.28 | 133.51 |
Earnings From Equity Investments | -0.38 | -0.41 | -1.69 | -1.36 | -0.26 |
Currency Exchange Gain (Loss) | - | -18.42 | 14.14 | -199.52 | 108.44 |
Other Non Operating Income (Expenses) | 135.58 | - | - | - | -0.02 |
EBT Excluding Unusual Items | 56.3 | -188.19 | -573.94 | -1,060 | -507.77 |
Impairment of Goodwill | - | - | - | -32.81 | - |
Gain (Loss) on Sale of Investments | - | -4.91 | -7.98 | -78.73 | 3.31 |
Gain (Loss) on Sale of Assets | - | -1.68 | 0.16 | 3.26 | 0.9 |
Asset Writedown | -31.86 | - | - | - | - |
Other Unusual Items | - | -2.63 | -7.66 | - | - |
Pretax Income | 24.44 | -197.4 | -589.42 | -1,169 | -503.55 |
Income Tax Expense | -5.9 | -7.85 | -2.38 | -9.45 | -7.64 |
Earnings From Continuing Operations | 30.34 | -189.55 | -587.04 | -1,159 | -495.92 |
Minority Interest in Earnings | 0.23 | - | 1.41 | 5.14 | 151.94 |
Net Income | 30.57 | -189.55 | -585.63 | -1,154 | -343.98 |
Net Income to Common | 30.57 | -189.55 | -585.63 | -1,154 | -343.98 |
Shares Outstanding (Basic) | 1,528 | 1,841 | 1,837 | 1,848 | 1,864 |
Shares Outstanding (Diluted) | 1,528 | 1,841 | 1,837 | 1,848 | 1,864 |
Shares Change (YoY) | -16.97% | 0.19% | -0.57% | -0.88% | 27.03% |
EPS (Basic) | 0.02 | -0.10 | -0.32 | -0.62 | -0.18 |
EPS (Diluted) | 0.02 | -0.10 | -0.32 | -0.62 | -0.18 |
Free Cash Flow | - | -77.47 | -147.25 | -481.94 | -158.71 |
Free Cash Flow Per Share | - | -0.04 | -0.08 | -0.26 | -0.09 |
Dividend Per Share | - | - | - | - | 0.055 |
Dividend Growth | - | - | - | - | -21.43% |
Gross Margin | 78.37% | 76.36% | 79.48% | 81.45% | 80.83% |
Operating Margin | -5.93% | -24.30% | -46.47% | -53.26% | -34.16% |
Profit Margin | 2.38% | -13.21% | -35.72% | -63.54% | -15.75% |
Free Cash Flow Margin | - | -5.40% | -8.98% | -26.53% | -7.27% |
EBITDA | -35.08 | -307.61 | -720.13 | -925.35 | -726.91 |
EBITDA Margin | -2.73% | -21.44% | -43.92% | -50.95% | -33.28% |
D&A For EBITDA | 41.06 | 41.06 | 41.79 | 42.11 | 19.39 |
EBIT | -76.14 | -348.67 | -761.93 | -967.46 | -746.3 |
EBIT Margin | -5.93% | -24.30% | -46.47% | -53.26% | -34.16% |
Advertising Expenses | - | 31.06 | 27.76 | 24.77 | 20.7 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.