Ming Yuan Cloud Group Holdings Limited (HKG:0909)
Hong Kong
· Delayed Price · Currency is HKD 3.050
-0.040 (-1.29%)
Apr 3, 2025, 4:08 PM HKT
HKG:0909 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 1,435 | 1,640 | 1,816 | 2,184 | 1,705 | Upgrade
|
| Revenue Growth (YoY) | -12.49% | -9.73% | -16.85% | 28.10% | 34.91% | Upgrade
|
| Cost of Revenue | 339.16 | 336.42 | 337.03 | 418.85 | 353.99 | Upgrade
|
| Gross Profit | 1,096 | 1,303 | 1,479 | 1,766 | 1,351 | Upgrade
|
| Selling, General & Admin | 1,002 | 1,441 | 1,689 | 1,900 | 798.08 | Upgrade
|
| Research & Development | 482.05 | 643.03 | 816.93 | 642.3 | 355.95 | Upgrade
|
| Other Operating Expenses | -39.47 | -65.17 | -59.39 | -73.92 | -78.1 | Upgrade
|
| Operating Expenses | 1,444 | 2,019 | 2,447 | 2,512 | 1,076 | Upgrade
|
| Operating Income | -348.67 | -715.84 | -967.46 | -746.3 | 275.36 | Upgrade
|
| Interest Expense | -4.42 | -7.1 | -10.32 | -3.13 | -2.06 | Upgrade
|
| Interest & Investment Income | 183.72 | 182.64 | 118.28 | 133.51 | 15.02 | Upgrade
|
| Earnings From Equity Investments | -0.41 | -1.69 | -1.36 | -0.26 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -18.42 | 14.14 | -199.52 | 108.44 | 44.61 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0.02 | -988.88 | Upgrade
|
| EBT Excluding Unusual Items | -188.19 | -527.85 | -1,060 | -507.77 | -655.95 | Upgrade
|
| Impairment of Goodwill | - | - | -32.81 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.91 | -54.07 | -78.73 | 3.31 | 4.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.68 | -7.5 | 3.26 | 0.9 | 1.5 | Upgrade
|
| Other Unusual Items | -2.63 | - | - | - | - | Upgrade
|
| Pretax Income | -197.4 | -589.42 | -1,169 | -503.55 | -650.09 | Upgrade
|
| Income Tax Expense | -7.85 | -2.38 | -9.45 | -7.64 | 18.11 | Upgrade
|
| Earnings From Continuing Operations | -189.55 | -587.04 | -1,159 | -495.92 | -668.2 | Upgrade
|
| Minority Interest in Earnings | - | 1.41 | 5.14 | 151.94 | -36.28 | Upgrade
|
| Net Income | -189.55 | -585.63 | -1,154 | -343.98 | -704.48 | Upgrade
|
| Net Income to Common | -189.55 | -585.63 | -1,154 | -343.98 | -704.48 | Upgrade
|
| Shares Outstanding (Basic) | 1,841 | 1,837 | 1,848 | 1,864 | 1,468 | Upgrade
|
| Shares Outstanding (Diluted) | 1,841 | 1,837 | 1,848 | 1,864 | 1,468 | Upgrade
|
| Shares Change (YoY) | 0.19% | -0.57% | -0.88% | 27.03% | 8.84% | Upgrade
|
| EPS (Basic) | -0.10 | -0.32 | -0.62 | -0.18 | -0.48 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.32 | -0.62 | -0.18 | -0.48 | Upgrade
|
| Free Cash Flow | - | -147.25 | -481.94 | -158.71 | 362.12 | Upgrade
|
| Free Cash Flow Per Share | - | -0.08 | -0.26 | -0.09 | 0.25 | Upgrade
|
| Dividend Per Share | - | - | - | 0.055 | 0.070 | Upgrade
|
| Dividend Growth | - | - | - | -21.43% | - | Upgrade
|
| Gross Margin | 76.36% | 79.48% | 81.45% | 80.83% | 79.24% | Upgrade
|
| Operating Margin | -24.30% | -43.66% | -53.26% | -34.16% | 16.15% | Upgrade
|
| Profit Margin | -13.21% | -35.72% | -63.54% | -15.75% | -41.31% | Upgrade
|
| Free Cash Flow Margin | - | -8.98% | -26.53% | -7.27% | 21.23% | Upgrade
|
| EBITDA | -306.87 | -674.04 | -925.35 | -726.91 | 284.88 | Upgrade
|
| EBITDA Margin | -21.39% | -41.11% | -50.95% | -33.28% | 16.71% | Upgrade
|
| D&A For EBITDA | 41.79 | 41.79 | 42.11 | 19.39 | 9.53 | Upgrade
|
| EBIT | -348.67 | -715.84 | -967.46 | -746.3 | 275.36 | Upgrade
|
| EBIT Margin | -24.30% | -43.66% | -53.26% | -34.16% | 16.15% | Upgrade
|
| Advertising Expenses | 31.06 | 27.76 | 24.77 | 20.7 | 17.94 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.