Shunten International (Holdings) Limited (HKG:0932)
Hong Kong · Delayed Price · Currency is HKD 0.0370
+0.0040 (12.12%)
At close: Feb 13, 2026
HKG:0932 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 204.15 | 205.05 | 235.59 | 216.13 | 155.64 | 223.15 | |
Revenue Growth (YoY) | -3.05% | -12.96% | 9.00% | 38.86% | -30.25% | -26.56% |
Cost of Revenue | 48.57 | 47.1 | 51.37 | 49.82 | 48.33 | 61.7 |
Gross Profit | 155.58 | 157.95 | 184.21 | 166.31 | 107.31 | 161.45 |
Selling, General & Admin | 163.9 | 155.13 | 158.3 | 132.7 | 108.43 | 159.9 |
Other Operating Expenses | -1.9 | -1.01 | -0.87 | -0.28 | -1.11 | 0.19 |
Operating Expenses | 162.09 | 153.92 | 157.63 | 133.14 | 106.89 | 161.51 |
Operating Income | -6.52 | 4.03 | 26.58 | 33.17 | 0.42 | -0.06 |
Interest Expense | -5.86 | -6.91 | -7.78 | -4.97 | -12.88 | -15.18 |
Interest & Investment Income | 0.01 | 0.01 | 0.06 | 0.22 | 0.01 | 9.4 |
Earnings From Equity Investments | - | - | - | 0.01 | 0.35 | -11.69 |
Currency Exchange Gain (Loss) | -0.04 | -0.08 | -0.19 | 0.13 | -0.09 | -0.48 |
Other Non Operating Income (Expenses) | -0.01 | -0.03 | - | - | - | - |
EBT Excluding Unusual Items | -12.41 | -2.97 | 18.68 | 28.55 | -12.19 | -18 |
Impairment of Goodwill | - | - | - | - | - | -26.57 |
Gain (Loss) on Sale of Investments | - | - | - | -0.51 | -55.39 | -35.59 |
Gain (Loss) on Sale of Assets | 0.01 | - | -0.05 | 0.07 | 0.02 | -2.46 |
Asset Writedown | -29.7 | -30.4 | -14.05 | 11.9 | -4.23 | -3.73 |
Other Unusual Items | - | - | - | 3.76 | 33.29 | -29.97 |
Pretax Income | -42.1 | -33.37 | 4.57 | 43.77 | -38.49 | -116.33 |
Income Tax Expense | 2.45 | 2.88 | 4.06 | 2.59 | 2.76 | 7.77 |
Earnings From Continuing Operations | -44.55 | -36.24 | 0.52 | 41.18 | -41.25 | -124.1 |
Earnings From Discontinued Operations | - | - | - | -0.26 | -2.51 | -1.37 |
Net Income to Company | -44.55 | -36.24 | 0.52 | 40.92 | -43.76 | -125.46 |
Minority Interest in Earnings | - | - | 0.05 | 0.12 | -0.13 | -1.92 |
Net Income | -44.55 | -36.24 | 0.57 | 41.04 | -43.89 | -127.38 |
Net Income to Common | -44.55 | -36.24 | 0.57 | 41.04 | -43.89 | -127.38 |
Net Income Growth | - | - | -98.61% | - | - | - |
Shares Outstanding (Basic) | 3,108 | 3,108 | 3,108 | 3,108 | 2,877 | 2,564 |
Shares Outstanding (Diluted) | 3,108 | 3,108 | 3,108 | 3,108 | 2,877 | 2,564 |
Shares Change (YoY) | - | - | - | 8.03% | 12.21% | 8.45% |
EPS (Basic) | -0.01 | -0.01 | 0.00 | 0.01 | -0.02 | -0.05 |
EPS (Diluted) | -0.01 | -0.01 | 0.00 | 0.01 | -0.02 | -0.05 |
EPS Growth | - | - | -98.61% | - | - | - |
Free Cash Flow | 12.01 | 23.66 | 33.81 | 2.94 | 10.46 | 31.06 |
Free Cash Flow Per Share | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
Gross Margin | 76.21% | 77.03% | 78.19% | 76.95% | 68.95% | 72.35% |
Operating Margin | -3.19% | 1.97% | 11.28% | 15.35% | 0.27% | -0.03% |
Profit Margin | -21.82% | -17.68% | 0.24% | 18.99% | -28.20% | -57.08% |
Free Cash Flow Margin | 5.88% | 11.54% | 14.35% | 1.36% | 6.72% | 13.92% |
EBITDA | -3.81 | 6.14 | 30.75 | 36.95 | 5.86 | 9.1 |
EBITDA Margin | -1.86% | 3.00% | 13.05% | 17.10% | 3.77% | 4.08% |
D&A For EBITDA | 2.71 | 2.11 | 4.17 | 3.78 | 5.44 | 9.15 |
EBIT | -6.52 | 4.03 | 26.58 | 33.17 | 0.42 | -0.06 |
EBIT Margin | -3.19% | 1.97% | 11.28% | 15.35% | 0.27% | -0.03% |
Effective Tax Rate | - | - | 88.67% | 5.92% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.