Chaowei Power Holdings Limited (HKG: 0951)
Hong Kong
· Delayed Price · Currency is HKD 1.350
-0.020 (-1.46%)
Sep 9, 2024, 4:08 PM HKT
Chaowei Power Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 45,072 | 40,375 | 31,931 | 29,489 | 27,305 | 27,182 | Upgrade
|
| Revenue Growth (YoY) | 28.02% | 26.44% | 8.28% | 8.00% | 0.45% | 0.87% | Upgrade
|
| Cost of Revenue | 41,570 | 36,775 | 28,229 | 26,164 | 24,007 | 23,788 | Upgrade
|
| Gross Profit | 3,502 | 3,600 | 3,702 | 3,324 | 3,297 | 3,393 | Upgrade
|
| Selling, General & Admin | 1,683 | 1,660 | 1,618 | 1,354 | 1,332 | 1,461 | Upgrade
|
| Research & Development | 1,273 | 1,214 | 1,097 | 929.29 | 857.36 | 797.57 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 9.34 | Upgrade
|
| Operating Expenses | 2,954 | 2,925 | 2,836 | 2,331 | 2,258 | 2,424 | Upgrade
|
| Operating Income | 547.51 | 675.2 | 865.37 | 993.04 | 1,039 | 969.35 | Upgrade
|
| Interest Expense | -451.04 | -416.33 | -370.37 | -321.85 | -371.67 | -300.64 | Upgrade
|
| Interest & Investment Income | 220.52 | 220.52 | 102.41 | 74.2 | 74.04 | 78.77 | Upgrade
|
| Earnings From Equity Investments | -16.66 | 5.25 | 3.38 | -5.15 | -50.99 | -42.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.74 | -3.74 | 0.11 | -3.12 | -3.52 | -3.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 474.59 | 311.78 | 249.97 | 440.98 | 224.59 | 216.78 | Upgrade
|
| EBT Excluding Unusual Items | 771.18 | 792.68 | 850.87 | 1,178 | 911.95 | 918.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12.45 | -12.45 | -35.01 | -140.4 | 284.15 | -9.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.6 | -2.6 | -18.03 | -32.22 | -44.87 | -38.75 | Upgrade
|
| Other Unusual Items | -0.61 | -22.82 | 20.25 | -220.87 | -85.67 | -64.63 | Upgrade
|
| Pretax Income | 755.54 | 754.82 | 818.08 | 784.62 | 1,066 | 805.49 | Upgrade
|
| Income Tax Expense | 203.76 | 224.31 | 230.23 | 249.53 | 341.05 | 298.83 | Upgrade
|
| Earnings From Continuing Operations | 551.78 | 530.51 | 587.85 | 535.09 | 724.51 | 506.66 | Upgrade
|
| Minority Interest in Earnings | -255.28 | -182.99 | -170.67 | -18.82 | -4.11 | 54.69 | Upgrade
|
| Net Income | 296.49 | 347.53 | 417.18 | 516.27 | 720.4 | 561.34 | Upgrade
|
| Net Income to Common | 296.49 | 347.53 | 417.18 | 516.27 | 720.4 | 561.34 | Upgrade
|
| Net Income Growth | -19.93% | -16.70% | -19.19% | -28.34% | 28.34% | 36.01% | Upgrade
|
| Shares Outstanding (Basic) | 1,104 | 1,104 | 1,104 | 1,104 | 1,104 | 1,104 | Upgrade
|
| Shares Outstanding (Diluted) | 1,104 | 1,104 | 1,104 | 1,104 | 1,104 | 1,104 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.02% | -0.32% | Upgrade
|
| EPS (Basic) | 0.27 | 0.31 | 0.38 | 0.47 | 0.65 | 0.51 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.31 | 0.38 | 0.47 | 0.65 | 0.51 | Upgrade
|
| EPS Growth | -19.93% | -16.70% | -19.19% | -28.34% | 28.36% | 36.45% | Upgrade
|
| Free Cash Flow | - | 441.99 | -242.59 | 525.2 | 500.79 | 86.65 | Upgrade
|
| Free Cash Flow Per Share | - | 0.40 | -0.22 | 0.48 | 0.45 | 0.08 | Upgrade
|
| Dividend Per Share | - | 0.048 | 0.058 | 0.071 | 0.099 | 0.075 | Upgrade
|
| Dividend Growth | - | -17.59% | -17.63% | -28.06% | 31.36% | 33.93% | Upgrade
|
| Gross Margin | 7.77% | 8.92% | 11.59% | 11.27% | 12.08% | 12.48% | Upgrade
|
| Operating Margin | 1.21% | 1.67% | 2.71% | 3.37% | 3.81% | 3.57% | Upgrade
|
| Profit Margin | 0.66% | 0.86% | 1.31% | 1.75% | 2.64% | 2.07% | Upgrade
|
| Free Cash Flow Margin | - | 1.09% | -0.76% | 1.78% | 1.83% | 0.32% | Upgrade
|
| EBITDA | 1,171 | 1,331 | 1,590 | 1,698 | 1,626 | 1,539 | Upgrade
|
| EBITDA Margin | 2.60% | 3.30% | 4.98% | 5.76% | 5.96% | 5.66% | Upgrade
|
| D&A For EBITDA | 623.95 | 656.13 | 724.68 | 705.03 | 586.6 | 569.38 | Upgrade
|
| EBIT | 547.51 | 675.2 | 865.37 | 993.04 | 1,039 | 969.35 | Upgrade
|
| EBIT Margin | 1.21% | 1.67% | 2.71% | 3.37% | 3.81% | 3.57% | Upgrade
|
| Effective Tax Rate | 26.97% | 29.72% | 28.14% | 31.80% | 32.01% | 37.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.