Chaowei Power Holdings Limited (HKG:0951)
1.390
0.00 (0.00%)
At close: Mar 27, 2026
Chaowei Power Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 54,400 | 50,341 | 40,375 | 31,931 | 29,489 | |
Revenue Growth (YoY) | 8.06% | 24.69% | 26.45% | 8.28% | 8.00% |
Cost of Revenue | 50,744 | 46,852 | 36,775 | 28,229 | 26,164 |
Gross Profit | 3,657 | 3,489 | 3,600 | 3,702 | 3,324 |
Selling, General & Admin | 1,550 | 1,558 | 1,660 | 1,618 | 1,354 |
Research & Development | 1,408 | 1,379 | 1,214 | 1,097 | 929.29 |
Operating Expenses | 3,178 | 3,066 | 2,925 | 2,836 | 2,331 |
Operating Income | 478.99 | 423.31 | 675.2 | 865.37 | 993.04 |
Interest Expense | -410.74 | -417.76 | -416.33 | -370.37 | -321.85 |
Interest & Investment Income | - | 250.34 | 220.52 | 102.41 | 74.2 |
Earnings From Equity Investments | -0.11 | 0.42 | 5.25 | 3.38 | -5.15 |
Currency Exchange Gain (Loss) | - | 2.27 | -3.74 | 0.11 | -3.12 |
Other Non Operating Income (Expenses) | 551.02 | 360.04 | 308.6 | 249.97 | 440.98 |
EBT Excluding Unusual Items | 619.17 | 618.62 | 789.5 | 850.87 | 1,178 |
Gain (Loss) on Sale of Investments | - | 9.95 | -9.26 | -35.01 | -140.4 |
Gain (Loss) on Sale of Assets | - | -106.53 | -2.6 | -18.03 | -32.22 |
Other Unusual Items | - | 9.02 | -22.82 | 20.25 | -220.87 |
Pretax Income | 619.17 | 531.07 | 754.82 | 818.08 | 784.62 |
Income Tax Expense | 103.14 | 106.16 | 224.31 | 230.23 | 249.53 |
Earnings From Continuing Operations | 516.03 | 424.91 | 530.51 | 587.85 | 535.09 |
Minority Interest in Earnings | -155.11 | -135.4 | -182.99 | -170.67 | -18.82 |
Net Income | 360.92 | 289.51 | 347.53 | 417.18 | 516.27 |
Net Income to Common | 360.92 | 289.51 | 347.53 | 417.18 | 516.27 |
Net Income Growth | 24.67% | -16.70% | -16.70% | -19.19% | -28.34% |
Shares Outstanding (Basic) | 1,104 | 1,104 | 1,104 | 1,104 | 1,104 |
Shares Outstanding (Diluted) | 1,104 | 1,104 | 1,104 | 1,104 | 1,104 |
EPS (Basic) | 0.33 | 0.26 | 0.31 | 0.38 | 0.47 |
EPS (Diluted) | 0.33 | 0.26 | 0.31 | 0.38 | 0.47 |
EPS Growth | 24.67% | -16.70% | -16.70% | -19.19% | -28.34% |
Free Cash Flow | - | -447.71 | 441.99 | -242.59 | 525.2 |
Free Cash Flow Per Share | - | -0.41 | 0.40 | -0.22 | 0.48 |
Dividend Per Share | 0.056 | 0.040 | 0.048 | 0.058 | 0.071 |
Dividend Growth | 38.59% | -16.01% | -17.59% | -17.63% | -28.06% |
Gross Margin | 6.72% | 6.93% | 8.92% | 11.59% | 11.27% |
Operating Margin | 0.88% | 0.84% | 1.67% | 2.71% | 3.37% |
Profit Margin | 0.66% | 0.57% | 0.86% | 1.31% | 1.75% |
Free Cash Flow Margin | - | -0.89% | 1.09% | -0.76% | 1.78% |
EBITDA | 1,123 | 1,067 | 1,321 | 1,590 | 1,698 |
EBITDA Margin | 2.06% | 2.12% | 3.27% | 4.98% | 5.76% |
D&A For EBITDA | 643.94 | 643.94 | 645.86 | 724.68 | 705.03 |
EBIT | 478.99 | 423.31 | 675.2 | 865.37 | 993.04 |
EBIT Margin | 0.88% | 0.84% | 1.67% | 2.71% | 3.37% |
Effective Tax Rate | 16.66% | 19.99% | 29.72% | 28.14% | 31.80% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.