Chaowei Power Holdings Limited (HKG:0951)
Hong Kong · Delayed Price · Currency is HKD 1.420
+0.010 (0.71%)
Oct 24, 2025, 3:56 PM HKT
Chaowei Power Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 56,362 | 50,341 | 40,375 | 31,931 | 29,489 | 27,305 | Upgrade | |
Revenue Growth (YoY) | 25.05% | 24.69% | 26.45% | 8.28% | 8.00% | 0.45% | Upgrade |
Cost of Revenue | 52,701 | 46,852 | 36,775 | 28,229 | 26,164 | 24,007 | Upgrade |
Gross Profit | 3,661 | 3,489 | 3,600 | 3,702 | 3,324 | 3,297 | Upgrade |
Selling, General & Admin | 1,517 | 1,558 | 1,660 | 1,618 | 1,354 | 1,332 | Upgrade |
Research & Development | 1,481 | 1,379 | 1,214 | 1,097 | 929.29 | 857.36 | Upgrade |
Operating Expenses | 3,170 | 3,066 | 2,925 | 2,836 | 2,331 | 2,258 | Upgrade |
Operating Income | 491.03 | 423.31 | 675.2 | 865.37 | 993.04 | 1,039 | Upgrade |
Interest Expense | -431.47 | -417.76 | -416.33 | -370.37 | -321.85 | -371.67 | Upgrade |
Interest & Investment Income | 199.04 | 250.34 | 220.52 | 102.41 | 74.2 | 74.04 | Upgrade |
Earnings From Equity Investments | 1.94 | 0.42 | 5.25 | 3.38 | -5.15 | -50.99 | Upgrade |
Currency Exchange Gain (Loss) | 0.99 | 2.27 | -3.74 | 0.11 | -3.12 | -3.52 | Upgrade |
Other Non Operating Income (Expenses) | 329.14 | 360.04 | 308.6 | 249.97 | 440.98 | 224.59 | Upgrade |
EBT Excluding Unusual Items | 590.66 | 618.62 | 789.5 | 850.87 | 1,178 | 911.95 | Upgrade |
Gain (Loss) on Sale of Investments | 20.04 | 9.95 | -9.26 | -35.01 | -140.4 | 284.15 | Upgrade |
Gain (Loss) on Sale of Assets | -104.63 | -106.53 | -2.6 | -18.03 | -32.22 | -44.87 | Upgrade |
Other Unusual Items | -16.09 | 9.02 | -22.82 | 20.25 | -220.87 | -85.67 | Upgrade |
Pretax Income | 489.99 | 531.07 | 754.82 | 818.08 | 784.62 | 1,066 | Upgrade |
Income Tax Expense | 101.47 | 106.16 | 224.31 | 230.23 | 249.53 | 341.05 | Upgrade |
Earnings From Continuing Operations | 388.52 | 424.91 | 530.51 | 587.85 | 535.09 | 724.51 | Upgrade |
Minority Interest in Earnings | -97.2 | -135.4 | -182.99 | -170.67 | -18.82 | -4.11 | Upgrade |
Net Income | 291.32 | 289.51 | 347.53 | 417.18 | 516.27 | 720.4 | Upgrade |
Net Income to Common | 291.32 | 289.51 | 347.53 | 417.18 | 516.27 | 720.4 | Upgrade |
Net Income Growth | -1.75% | -16.70% | -16.70% | -19.19% | -28.34% | 28.34% | Upgrade |
Shares Outstanding (Basic) | 1,104 | 1,104 | 1,104 | 1,104 | 1,104 | 1,104 | Upgrade |
Shares Outstanding (Diluted) | 1,104 | 1,104 | 1,104 | 1,104 | 1,104 | 1,104 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | -0.02% | Upgrade |
EPS (Basic) | 0.26 | 0.26 | 0.31 | 0.38 | 0.47 | 0.65 | Upgrade |
EPS (Diluted) | 0.26 | 0.26 | 0.31 | 0.38 | 0.47 | 0.65 | Upgrade |
EPS Growth | -1.75% | -16.70% | -16.70% | -19.19% | -28.34% | 28.37% | Upgrade |
Free Cash Flow | -371.23 | -447.71 | 441.99 | -242.59 | 525.2 | 500.79 | Upgrade |
Free Cash Flow Per Share | -0.34 | -0.41 | 0.40 | -0.22 | 0.48 | 0.45 | Upgrade |
Dividend Per Share | 0.040 | 0.040 | 0.048 | 0.058 | 0.071 | 0.099 | Upgrade |
Dividend Growth | -16.01% | -16.01% | -17.59% | -17.63% | -28.06% | 31.36% | Upgrade |
Gross Margin | 6.50% | 6.93% | 8.92% | 11.59% | 11.27% | 12.08% | Upgrade |
Operating Margin | 0.87% | 0.84% | 1.67% | 2.71% | 3.37% | 3.81% | Upgrade |
Profit Margin | 0.52% | 0.57% | 0.86% | 1.31% | 1.75% | 2.64% | Upgrade |
Free Cash Flow Margin | -0.66% | -0.89% | 1.09% | -0.76% | 1.78% | 1.83% | Upgrade |
EBITDA | 988.72 | 1,067 | 1,321 | 1,590 | 1,698 | 1,626 | Upgrade |
EBITDA Margin | 1.75% | 2.12% | 3.27% | 4.98% | 5.76% | 5.96% | Upgrade |
D&A For EBITDA | 497.69 | 643.94 | 645.86 | 724.68 | 705.03 | 586.6 | Upgrade |
EBIT | 491.03 | 423.31 | 675.2 | 865.37 | 993.04 | 1,039 | Upgrade |
EBIT Margin | 0.87% | 0.84% | 1.67% | 2.71% | 3.37% | 3.81% | Upgrade |
Effective Tax Rate | 20.71% | 19.99% | 29.72% | 28.14% | 31.80% | 32.01% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.