Longfor Group Holdings Limited (HKG:0960)
10.56
+0.25 (2.42%)
Sep 8, 2025, 4:08 PM HKT
Longfor Group Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
139,370 | 127,475 | 180,737 | 250,565 | 223,375 | 184,547 | Upgrade | |
Revenue Growth (YoY) | -15.81% | -29.47% | -27.87% | 12.17% | 21.04% | 22.20% | Upgrade |
Cost of Revenue | 121,177 | 107,064 | 150,153 | 197,527 | 166,835 | 130,517 | Upgrade |
Gross Profit | 18,193 | 20,411 | 30,584 | 53,038 | 56,541 | 54,031 | Upgrade |
Selling, General & Admin | 7,739 | 8,698 | 10,765 | 12,132 | 16,285 | 12,328 | Upgrade |
Operating Expenses | 7,739 | 8,698 | 10,765 | 12,132 | 16,285 | 12,328 | Upgrade |
Operating Income | 10,454 | 11,714 | 19,819 | 40,906 | 40,256 | 41,702 | Upgrade |
Interest Expense | -883.91 | -862.72 | -942.21 | -1,046 | -932.3 | -831.91 | Upgrade |
Interest & Investment Income | 338.78 | 556.5 | 874.36 | 1,302 | 1,207 | 823.22 | Upgrade |
Earnings From Equity Investments | -176.05 | 845.6 | 1,554 | 1,421 | 2,932 | 1,282 | Upgrade |
Currency Exchange Gain (Loss) | 401.95 | -538.75 | -933.78 | -3,742 | 757.89 | 2,014 | Upgrade |
Other Non Operating Income (Expenses) | -301.99 | 1,242 | 1,466 | 4,113 | -24.34 | -1,016 | Upgrade |
EBT Excluding Unusual Items | 9,833 | 12,956 | 21,837 | 42,955 | 44,197 | 43,974 | Upgrade |
Gain (Loss) on Sale of Investments | 144.63 | 144.63 | 109.34 | 357.3 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -73.26 | 12.74 | -119.01 | -642.02 | -2.71 | 2.71 | Upgrade |
Asset Writedown | 6,079 | 4,759 | 2,012 | 2,888 | 2,850 | 2,309 | Upgrade |
Other Unusual Items | 3.91 | 858.49 | 889.73 | 264.56 | 583.11 | 83.99 | Upgrade |
Pretax Income | 15,987 | 18,731 | 24,729 | 45,822 | 47,627 | 46,370 | Upgrade |
Income Tax Expense | 6,888 | 6,605 | 7,597 | 12,999 | 15,839 | 17,529 | Upgrade |
Earnings From Continuing Operations | 9,098 | 12,125 | 17,133 | 32,823 | 31,788 | 28,840 | Upgrade |
Minority Interest in Earnings | -1,347 | -1,724 | -4,283 | -8,461 | -7,935 | -8,838 | Upgrade |
Net Income | 7,751 | 10,401 | 12,850 | 24,362 | 23,854 | 20,002 | Upgrade |
Net Income to Common | 7,751 | 10,401 | 12,850 | 24,362 | 23,854 | 20,002 | Upgrade |
Net Income Growth | -27.27% | -19.06% | -47.25% | 2.13% | 19.26% | 9.08% | Upgrade |
Shares Outstanding (Basic) | 6,704 | 6,595 | 6,221 | 5,965 | 5,894 | 5,869 | Upgrade |
Shares Outstanding (Diluted) | 6,720 | 6,609 | 6,234 | 6,010 | 5,985 | 5,981 | Upgrade |
Shares Change (YoY) | 4.60% | 6.01% | 3.73% | 0.43% | 0.06% | 0.04% | Upgrade |
EPS (Basic) | 1.16 | 1.58 | 2.07 | 4.08 | 4.05 | 3.41 | Upgrade |
EPS (Diluted) | 1.15 | 1.57 | 2.06 | 4.05 | 3.99 | 3.34 | Upgrade |
EPS Growth | -30.64% | -23.79% | -49.14% | 1.50% | 19.46% | 8.79% | Upgrade |
Free Cash Flow | - | 29,409 | 32,158 | 9,659 | 27,998 | 35,865 | Upgrade |
Free Cash Flow Per Share | - | 4.45 | 5.16 | 1.61 | 4.68 | 6.00 | Upgrade |
Dividend Per Share | 0.170 | 0.320 | 0.550 | 1.130 | 1.700 | 1.430 | Upgrade |
Dividend Growth | -62.22% | -41.82% | -51.33% | -33.53% | 18.88% | 19.17% | Upgrade |
Gross Margin | 13.05% | 16.01% | 16.92% | 21.17% | 25.31% | 29.28% | Upgrade |
Operating Margin | 7.50% | 9.19% | 10.96% | 16.33% | 18.02% | 22.60% | Upgrade |
Profit Margin | 5.56% | 8.16% | 7.11% | 9.72% | 10.68% | 10.84% | Upgrade |
Free Cash Flow Margin | - | 23.07% | 17.79% | 3.85% | 12.53% | 19.43% | Upgrade |
EBITDA | 10,733 | 12,033 | 20,241 | 41,423 | 40,654 | 41,880 | Upgrade |
EBITDA Margin | 7.70% | 9.44% | 11.20% | 16.53% | 18.20% | 22.69% | Upgrade |
D&A For EBITDA | 279.55 | 319.78 | 422.68 | 516.43 | 397.61 | 177.23 | Upgrade |
EBIT | 10,454 | 11,714 | 19,819 | 40,906 | 40,256 | 41,702 | Upgrade |
EBIT Margin | 7.50% | 9.19% | 10.96% | 16.33% | 18.02% | 22.60% | Upgrade |
Effective Tax Rate | 43.09% | 35.27% | 30.72% | 28.37% | 33.26% | 37.80% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.