China Taiping Insurance Holdings Company Limited (HKG:0966)
Hong Kong
· Delayed Price · Currency is HKD 11.80
-0.02 (-0.17%)
Apr 1, 2025, 4:08 PM HKT
HKG:0966 Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 8,432 | 6,190 | 4,297 | 7,514 | 6,549 | Upgrade
|
| Depreciation & Amortization | 3,185 | 3,329 | 3,416 | 3,456 | 3,083 | Upgrade
|
| Gain (Loss) on Sale of Assets | 46.9 | 3.8 | 2.38 | -23.73 | -182.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | -17,150 | 10,950 | -10,806 | -14,642 | -5,445 | Upgrade
|
| Change in Accounts Receivable | 136,156 | 124,808 | 139,062 | -2,303 | -2,803 | Upgrade
|
| Reinsurance Recoverable | 327.37 | -837.22 | -1,026 | 1,193 | -1,519 | Upgrade
|
| Change in Unearned Revenue | - | - | - | 150.83 | 2,775 | Upgrade
|
| Change in Insurance Reserves / Liabilities | - | - | - | 168,993 | 156,747 | Upgrade
|
| Change in Other Net Operating Assets | 26,627 | 1,158 | -721.59 | -3,854 | 7,453 | Upgrade
|
| Other Operating Activities | -30,181 | -35,230 | -39,835 | -39,883 | -29,793 | Upgrade
|
| Operating Cash Flow | 125,949 | 111,580 | 95,033 | 98,631 | 114,200 | Upgrade
|
| Operating Cash Flow Growth | 12.88% | 17.41% | -3.65% | -13.63% | 8.75% | Upgrade
|
| Capital Expenditures | -9,712 | -6,923 | -6,296 | -4,079 | -3,384 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,368 | 743.88 | 1,264 | 110.02 | 211.35 | Upgrade
|
| Cash Acquisitions | - | - | - | 202.96 | - | Upgrade
|
| Investment in Securities | -132,377 | -162,561 | -119,628 | -150,672 | -135,166 | Upgrade
|
| Other Investing Activities | 45,112 | 38,050 | 45,863 | 43,410 | 33,676 | Upgrade
|
| Investing Cash Flow | -95,631 | -130,951 | -80,298 | -99,620 | -110,854 | Upgrade
|
| Short-Term Debt Issued | 5.51 | - | - | - | 2.47 | Upgrade
|
| Long-Term Debt Issued | 3,292 | 3,944 | 21,566 | 22,116 | 6,562 | Upgrade
|
| Total Debt Issued | 3,297 | 3,944 | 21,566 | 22,116 | 6,565 | Upgrade
|
| Total Debt Repaid | -24,342 | -4,960 | -24,947 | -7,101 | -5,653 | Upgrade
|
| Net Debt Issued (Repaid) | -21,045 | -1,016 | -3,380 | 15,015 | 911.75 | Upgrade
|
| Issuance of Common Stock | - | 15,675 | - | - | - | Upgrade
|
| Common Dividends Paid | -2,477 | -1,434 | -1,653 | -1,438 | -1,078 | Upgrade
|
| Other Financing Activities | -4,389 | 6,560 | -4,727 | -4,519 | -779.2 | Upgrade
|
| Financing Cash Flow | -27,911 | 19,786 | -9,760 | 9,058 | -945.65 | Upgrade
|
| Foreign Exchange Rate Adjustments | -573.23 | -332.58 | -2,641 | 570.68 | 1,088 | Upgrade
|
| Net Cash Flow | 1,834 | 81.97 | 2,335 | 8,640 | 3,489 | Upgrade
|
| Free Cash Flow | 116,238 | 104,657 | 88,737 | 94,552 | 110,817 | Upgrade
|
| Free Cash Flow Growth | 11.06% | 17.94% | -6.15% | -14.68% | 10.64% | Upgrade
|
| Free Cash Flow Margin | 96.06% | 93.15% | 82.01% | 29.91% | 40.87% | Upgrade
|
| Free Cash Flow Per Share | 32.34 | 29.12 | 24.69 | 26.31 | 30.83 | Upgrade
|
| Cash Interest Paid | 4,489 | 4,558 | 3,513 | 2,971 | 2,696 | Upgrade
|
| Cash Income Tax Paid | 525.06 | 192.6 | 675.91 | 2,519 | 3,130 | Upgrade
|
| Levered Free Cash Flow | 67,853 | -110,698 | -354,631 | -8,942 | -356.19 | Upgrade
|
| Unlevered Free Cash Flow | 70,014 | -108,346 | -352,678 | -7,262 | 1,311 | Upgrade
|
| Change in Net Working Capital | -60,687 | 115,135 | 356,097 | 14,397 | 9,284 | Upgrade
|
Updated Sep 23, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.