Anhui Expressway Company Limited (HKG:0995)

Anhui Expressway Company Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	5,650	4,778	3,948	4,731	4,318	2,298
Trading Asset Securities	-	-	-	-	-	1,104
Cash & Short-Term Investments	5,650	4,778	3,948	4,731	4,318	3,402
Cash Growth	5.23%	21.04%	-16.57%	9.57%	26.92%	34.16%
Accounts Receivable	-	139.89	115.9	139.02	-	1,146
Other Receivables	453.47	8.08	9.22	333.05	143.91	44.23
Receivables	453.47	147.97	125.11	472.07	143.91	1,190
Inventory	4.24	4.44	4.46	4.71	5.39	7.12
Other Current Assets	22.51	432.92	190.09	5.68	16.77	8.53
Total Current Assets	6,130	5,363	4,267	5,214	4,484	4,608
Property, Plant & Equipment	2,590	1,604	1,504	1,566	1,600	1,774
Long-Term Investments	1,444	919.14	838.73	973.73	556.24	514.63
Other Intangible Assets	19,858	16,427	15,027	13,452	13,155	13,752
Long-Term Deferred Tax Assets	115.69	101.28	102.45	97.49	125.61	113.19
Total Assets	30,138	24,414	21,739	21,303	19,921	20,763
Accounts Payable	1,413	866.29	631.68	605.44	743.33	989.68
Accrued Expenses	141.79	112.16	117.14	119.93	135.01	105.87
Short-Term Debt	-	-	-	-	-	295.28
Current Portion of Long-Term Debt	472	291.53	551.97	496.04	440.78	376.95
Current Income Taxes Payable	68.65	100.68	38.42	30.16	215.82	256.81
Other Current Liabilities	1,279	117.71	121.32	126.63	1,262	182.54
Total Current Liabilities	3,375	1,488	1,461	1,378	2,797	2,207
Long-Term Debt	13,303	7,958	6,037	6,280	5,021	6,305
Long-Term Unearned Revenue	81.53	87.99	100.92	113.85	126.78	72.06
Long-Term Deferred Tax Liabilities	16.35	18.16	25.12	27.21	31.28	36.76
Total Liabilities	16,775	9,553	7,624	7,799	7,976	8,621
Common Stock	1,709	1,659	1,659	1,659	1,659	1,659
Additional Paid-In Capital	426.57	0.41	0.41	0.41	0.41	763.52
Retained Earnings	9,801	11,612	10,940	10,286	9,754	9,103
Comprehensive Income & Other	-0.99	63.75	57.65	-20.61	-23.53	-21.14
Total Common Equity	11,936	13,335	12,657	11,925	11,389	11,504
Minority Interest	1,427	1,526	1,458	1,580	555.9	637.92
Shareholders' Equity	13,362	14,861	14,115	13,505	11,945	12,141
Total Liabilities & Equity	30,138	24,414	21,739	21,303	19,921	20,763
Total Debt	13,775	8,250	6,589	6,776	5,462	6,978
Net Cash (Debt)	-8,125	-3,472	-2,642	-2,044	-1,143	-3,575
Net Cash Per Share	-4.89	-2.09	-1.59	-1.23	-0.69	-2.16
Filing Date Shares Outstanding	1,709	1,659	1,659	1,659	1,659	1,659
Total Common Shares Outstanding	1,709	1,659	1,659	1,659	1,659	1,659
Working Capital	2,755	3,875	2,807	3,836	1,687	2,401
Book Value Per Share	6.99	8.04	7.63	7.19	6.87	6.94
Tangible Book Value	-7,923	-3,092	-2,370	-1,527	-1,766	-2,249
Tangible Book Value Per Share	-4.64	-1.86	-1.43	-0.92	-1.06	-1.36
Buildings	1,934	1,557	1,491	1,383	1,361	1,380
Machinery	464.96	453.69	460.63	462.34	451	452.18
Construction In Progress	267.43	244.69	128.22	260.28	226.94	274.42

Source: S&P Global Market Intelligence. Standard template. Financial Sources.