KNT Holdings Limited (HKG:1025)

KNT Holdings Income Statement

Financials in millions HKD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	40.48	64	54.31	71.67	79.98	62.67
Revenue Growth (YoY)	-43.81%	17.83%	-24.22%	-10.39%	27.63%	-62.81%
Cost of Revenue	38.13	57.67	46.86	62.86	76	67.92
Gross Profit	2.35	6.32	7.45	8.81	3.98	-5.26
Selling, General & Admin	36.3	29.84	28.08	33.77	30.99	30.45
Operating Expenses	36.29	29.84	28.07	33.77	31	37.79
Operating Income	-33.94	-23.51	-20.62	-24.97	-27.01	-43.05
Interest Expense	-2.06	-1.85	-1.23	-0.9	-1.06	-1.61
Interest & Investment Income	0.03	0.03	0.06	0.08	0.25	0.05
Earnings From Equity Investments	-	-	-2.31	-4.09	-	-
Currency Exchange Gain (Loss)	-0.25	-0.22	0.67	1.11	-0.62	0.05
Other Non Operating Income (Expenses)	5.3	3.72	0.37	0.72	3.51	1.28
EBT Excluding Unusual Items	-30.92	-21.84	-23.07	-28.05	-24.93	-43.28
Gain (Loss) on Sale of Assets	-1.04	-1.04	-0.22	-0.48	-	-
Asset Writedown	-0.94	-0.93	-1.16	-2.96	-0.62	-0.28
Other Unusual Items	-	-	-	0.35	0.5	-1.05
Pretax Income	-32.89	-23.81	-24.44	-31.14	-25.05	-44.61
Income Tax Expense	0.03	0	0	0.15	0.02	0.13
Net Income	-32.92	-23.81	-24.44	-31.28	-25.07	-44.74
Net Income to Common	-32.92	-23.81	-24.44	-31.28	-25.07	-44.74
Shares Outstanding (Basic)	125	52	48	42	32	26
Shares Outstanding (Diluted)	125	52	48	42	32	26
Shares Change (YoY)	146.36%	8.88%	13.58%	30.28%	24.35%	-
EPS (Basic)	-0.26	-0.46	-0.51	-0.74	-0.78	-1.72
EPS (Diluted)	-0.26	-0.46	-0.51	-0.74	-0.78	-1.72
Free Cash Flow	-33.82	-11.63	-11.6	-51.52	-11.7	-29.75
Free Cash Flow Per Share	-0.27	-0.22	-0.24	-1.22	-0.36	-1.14
Gross Margin	5.81%	9.88%	13.72%	12.29%	4.98%	-8.39%
Operating Margin	-83.84%	-36.74%	-37.97%	-34.84%	-33.78%	-68.69%
Profit Margin	-81.33%	-37.20%	-45.01%	-43.65%	-31.35%	-71.39%
Free Cash Flow Margin	-83.53%	-18.17%	-21.36%	-71.89%	-14.63%	-47.48%
EBITDA	-32.51	-22.06	-19.17	-23.35	-25.53	-41.54
EBITDA Margin	-80.31%	-34.47%	-35.30%	-32.58%	-31.92%	-66.29%
D&A For EBITDA	1.43	1.45	1.45	1.62	1.49	1.5
EBIT	-33.94	-23.51	-20.62	-24.97	-27.01	-43.05
EBIT Margin	-83.84%	-36.74%	-37.97%	-34.84%	-33.78%	-68.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.