Yuexiu Transport Infrastructure Limited (HKG: 1052)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.720
+0.010 (0.27%)
Dec 20, 2024, 4:08 PM HKT

Yuexiu Transport Infrastructure Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
4,6694,6803,5733,8823,2273,321
Upgrade
Other Revenue
9.897.522.626.042.7828.17
Upgrade
Revenue
4,6794,6873,5763,8883,2303,350
Upgrade
Revenue Growth (YoY)
21.66%31.09%-8.04%20.38%-3.58%12.62%
Upgrade
Cost of Revenue
2,6852,5181,8411,6401,6531,294
Upgrade
Gross Profit
1,9942,1701,7342,2481,5772,055
Upgrade
Selling, General & Admin
269.35267.78310.42369.66246.94257.31
Upgrade
Other Operating Expenses
10.828.738.4115.5612.3214.95
Upgrade
Operating Expenses
280.17276.51318.83385.23259.27272.26
Upgrade
Operating Income
1,7141,8931,4151,8631,3181,783
Upgrade
Interest Expense
-517.58-552.44-605.62-722.02-779.75-394.8
Upgrade
Interest & Investment Income
33.7530.1963.624026.3634.1
Upgrade
Earnings From Equity Investments
222.67276.71172.26263.79124.36351.22
Upgrade
Currency Exchange Gain (Loss)
-2.5-0.2-1.63.89-10.29-16.42
Upgrade
Other Non Operating Income (Expenses)
3.162.0822.0522.23-16.581.28
Upgrade
EBT Excluding Unusual Items
1,4531,6501,0661,471662.031,838
Upgrade
Merger & Restructuring Charges
------14.51
Upgrade
Gain (Loss) on Sale of Investments
-100.17-100.17--128.19--
Upgrade
Gain (Loss) on Sale of Assets
0.270.320.65960.770.7237.8
Upgrade
Asset Writedown
-0.88-0.88-1.38-95.9-1.310.84
Upgrade
Other Unusual Items
---10.6613.6237.99
Upgrade
Pretax Income
1,3521,5491,0652,218682.421,900
Upgrade
Income Tax Expense
375.59427.26327.53425.66278.09305.4
Upgrade
Earnings From Continuing Operations
976.671,122737.811,793404.341,595
Upgrade
Minority Interest in Earnings
-324.53-356.33-284.7-327.71-243.85-457.45
Upgrade
Net Income
652.14765.31453.111,465160.491,138
Upgrade
Net Income to Common
652.14765.31453.111,465160.491,138
Upgrade
Net Income Growth
11.50%68.90%-69.07%812.81%-85.89%7.92%
Upgrade
Shares Outstanding (Basic)
1,6731,6731,6731,6731,6731,673
Upgrade
Shares Outstanding (Diluted)
1,6731,6731,6731,6741,6731,673
Upgrade
Shares Change (YoY)
---0.04%0.04%--
Upgrade
EPS (Basic)
0.390.460.270.880.100.68
Upgrade
EPS (Diluted)
0.390.460.270.880.100.68
Upgrade
EPS Growth
11.48%68.91%-69.06%812.62%-85.90%7.92%
Upgrade
Free Cash Flow
2,6092,7702,1862,5482,0882,137
Upgrade
Free Cash Flow Per Share
1.561.661.311.521.251.28
Upgrade
Dividend Per Share
0.2460.2730.1740.4980.0580.350
Upgrade
Dividend Growth
9.05%56.77%-64.98%752.74%-83.31%3.72%
Upgrade
Gross Margin
42.61%46.29%48.50%57.83%48.83%61.36%
Upgrade
Operating Margin
36.62%40.39%39.58%47.92%40.80%53.23%
Upgrade
Profit Margin
13.94%16.33%12.67%37.68%4.97%33.96%
Upgrade
Free Cash Flow Margin
55.76%59.10%61.14%65.53%64.66%63.81%
Upgrade
EBITDA
3,0673,1832,5742,9382,2842,441
Upgrade
EBITDA Margin
65.55%67.92%71.99%75.57%70.71%72.87%
Upgrade
D&A For EBITDA
1,3531,2901,1591,075965.97657.87
Upgrade
EBIT
1,7141,8931,4151,8631,3181,783
Upgrade
EBIT Margin
36.62%40.39%39.58%47.92%40.80%53.23%
Upgrade
Effective Tax Rate
27.78%27.58%30.74%19.19%40.75%16.07%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.