Huadian Power International Corporation Limited (HKG: 1071)
Hong Kong
· Delayed Price · Currency is HKD 4.350
+0.090 (2.11%)
Oct 10, 2024, 9:35 AM HKT
Huadian Power International Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 110,217 | 116,376 | 105,960 | 102,912 | 91,578 | 92,472 | Upgrade
|
| Other Revenue | 690.59 | 800.06 | 1,098 | 1,695 | 1,432 | 1,183 | Upgrade
|
| Revenue | 110,908 | 117,176 | 107,059 | 104,608 | 93,010 | 93,654 | Upgrade
|
| Revenue Growth (YoY) | -5.18% | 9.45% | 2.34% | 12.47% | -0.69% | 4.86% | Upgrade
|
| Selling, General & Admin | 1,692 | 1,668 | 1,639 | 1,807 | 1,844 | 1,719 | Upgrade
|
| Provision for Bad Debts | 1.69 | -5.48 | 41.37 | 97.63 | 14.74 | 34.82 | Upgrade
|
| Other Operating Expenses | 103,048 | 110,262 | 107,190 | 111,846 | 78,398 | 81,369 | Upgrade
|
| Total Operating Expenses | 104,742 | 111,925 | 108,871 | 113,753 | 80,257 | 83,123 | Upgrade
|
| Operating Income | 6,166 | 5,252 | -1,812 | -9,146 | 12,753 | 10,531 | Upgrade
|
| Interest Expense | -3,440 | -3,634 | -4,071 | -4,250 | -4,485 | -5,030 | Upgrade
|
| Interest Income | 3,768 | 3,849 | 4,890 | 7,396 | 673.68 | 877.47 | Upgrade
|
| Net Interest Expense | 328.2 | 215.37 | 818.39 | 3,146 | -3,811 | -4,153 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.41 | -6.44 | -5.49 | 5.7 | 0.77 | -1.3 | Upgrade
|
| Other Non-Operating Income (Expenses) | 90.69 | 219.79 | 25.56 | -356.5 | 2.03 | -354.98 | Upgrade
|
| EBT Excluding Unusual Items | 6,583 | 5,680 | -973.5 | -6,350 | 8,945 | 6,022 | Upgrade
|
| Impairment of Goodwill | - | - | -67.27 | -423.2 | -87.24 | -105.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | -18.62 | -18.62 | 10.32 | -37.23 | -1.25 | -9.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | 393.8 | 104.87 | 82.15 | 259.74 | 8.87 | -2.01 | Upgrade
|
| Asset Writedown | -525.4 | -514.01 | -861.3 | -2,584 | -1,488 | -694.81 | Upgrade
|
| Other Unusual Items | 797.44 | 557.63 | 659.81 | 683.59 | 267.32 | 326.63 | Upgrade
|
| Pretax Income | 7,230 | 5,810 | -1,150 | -8,451 | 7,644 | 5,537 | Upgrade
|
| Income Tax Expense | 1,337 | 1,002 | -528.27 | -1,672 | 1,420 | 1,098 | Upgrade
|
| Earnings From Continuing Ops. | 5,893 | 4,808 | -621.54 | -6,779 | 6,224 | 4,439 | Upgrade
|
| Minority Interest in Earnings | -729.36 | -285.88 | 737.82 | 1,797 | -1,783 | -1,032 | Upgrade
|
| Net Income | 5,163 | 4,522 | 116.28 | -4,982 | 4,441 | 3,407 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,007 | 1,007 | 900.88 | 1,023 | 917.86 | - | Upgrade
|
| Net Income to Common | 4,156 | 3,515 | -784.6 | -6,006 | 3,523 | 3,407 | Upgrade
|
| Net Income Growth | 395.45% | 3789.00% | - | - | 30.36% | 97.44% | Upgrade
|
| Shares Outstanding (Basic) | 9,863 | 10,042 | 9,807 | 9,845 | 9,787 | 11,748 | Upgrade
|
| Shares Outstanding (Diluted) | 9,863 | 10,042 | 9,807 | 9,845 | 9,787 | 11,748 | Upgrade
|
| Shares Change (YoY) | 8.93% | 2.39% | -0.39% | 0.59% | -16.69% | 8.93% | Upgrade
|
| EPS (Basic) | 0.42 | 0.35 | -0.08 | -0.61 | 0.36 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.42 | 0.35 | -0.08 | -0.61 | 0.36 | 0.29 | Upgrade
|
| EPS Growth | 2600.28% | - | - | - | 24.14% | 81.25% | Upgrade
|
| Free Cash Flow | 6,971 | 2,763 | -768.58 | -19,652 | 7,305 | 6,288 | Upgrade
|
| Free Cash Flow Per Share | 0.71 | 0.28 | -0.08 | -2.00 | 0.75 | 0.54 | Upgrade
|
| Dividend Per Share | 0.230 | 0.150 | 0.200 | 0.250 | 0.250 | 0.146 | Upgrade
|
| Dividend Growth | 15.00% | -25.00% | -20.00% | 0% | 71.23% | 121.21% | Upgrade
|
| Profit Margin | 3.75% | 3.00% | -0.73% | -5.74% | 3.79% | 3.64% | Upgrade
|
| Free Cash Flow Margin | 6.29% | 2.36% | -0.72% | -18.79% | 7.85% | 6.71% | Upgrade
|
| EBITDA | 16,668 | 15,491 | 7,804 | 1,852 | 24,477 | 21,872 | Upgrade
|
| EBITDA Margin | 15.03% | 13.22% | 7.29% | 1.77% | 26.32% | 23.35% | Upgrade
|
| D&A For EBITDA | 10,502 | 10,239 | 9,616 | 10,998 | 11,723 | 11,341 | Upgrade
|
| EBIT | 6,166 | 5,252 | -1,812 | -9,146 | 12,753 | 10,531 | Upgrade
|
| EBIT Margin | 5.56% | 4.48% | -1.69% | -8.74% | 13.71% | 11.24% | Upgrade
|
| Effective Tax Rate | 18.49% | 17.25% | - | - | 18.58% | 19.83% | Upgrade
|
| Revenue as Reported | 110,908 | 117,176 | 107,059 | 104,608 | 93,010 | 93,654 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.