China Modern Dairy Holdings Ltd. (HKG:1117)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.520
-0.040 (-2.56%)
At close: Feb 13, 2026

HKG:1117 Statistics

Total Valuation

HKG:1117 has a market cap or net worth of HKD 12.03 billion. The enterprise value is 30.56 billion.

Market Cap12.03B
Enterprise Value 30.56B

Important Dates

The next estimated earnings date is Friday, March 27, 2026.

Earnings Date Mar 27, 2026
Ex-Dividend Date Jun 16, 2025

Share Statistics

HKG:1117 has 7.92 billion shares outstanding. The number of shares has decreased by -0.21% in one year.

Current Share Class 7.92B
Shares Outstanding 7.92B
Shares Change (YoY) -0.21%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 0.14%
Owned by Institutions (%) 9.13%
Float 2.97B

Valuation Ratios

PE Ratio n/a
Forward PE 10.12
PS Ratio 0.85
PB Ratio 1.09
P/TBV Ratio 1.64
P/FCF Ratio n/a
P/OCF Ratio 4.40
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.23, with an EV/FCF ratio of -14.39.

EV / Earnings -13.27
EV / Sales 2.16
EV / EBITDA 10.23
EV / EBIT 13.01
EV / FCF -14.39

Financial Position

The company has a current ratio of 1.06, with a Debt / Equity ratio of 1.92.

Current Ratio 1.06
Quick Ratio 0.72
Debt / Equity 1.92
Debt / EBITDA 7.02
Debt / FCF -9.95
Interest Coverage 3.75

Financial Efficiency

Return on equity (ROE) is -20.37% and return on invested capital (ROIC) is 8.50%.

Return on Equity (ROE) -20.37%
Return on Assets (ROA) 4.12%
Return on Invested Capital (ROIC) 8.50%
Return on Capital Employed (ROCE) 8.30%
Weighted Average Cost of Capital (WACC) 4.08%
Revenue Per Employee 1.56M
Profits Per Employee -253,656
Employee Count9,080
Asset Turnover 0.39
Inventory Turnover 4.24

Taxes

Income Tax -10.33M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +55.56% in the last 52 weeks. The beta is 0.52, so HKG:1117's price volatility has been lower than the market average.

Beta (5Y) 0.52
52-Week Price Change +55.56%
50-Day Moving Average 1.52
200-Day Moving Average 1.27
Relative Strength Index (RSI) 48.38
Average Volume (20 Days) 16,852,082

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:1117 had revenue of HKD 14.14 billion and -2.30 billion in losses. Loss per share was -0.29.

Revenue14.14B
Gross Profit 3.70B
Operating Income 2.37B
Pretax Income -2.47B
Net Income -2.30B
EBITDA 2.88B
EBIT 2.37B
Loss Per Share -0.29
Full Income Statement

Balance Sheet

The company has 4.27 billion in cash and 21.13 billion in debt, with a net cash position of -16.86 billion or -2.13 per share.

Cash & Cash Equivalents 4.27B
Total Debt 21.13B
Net Cash -16.86B
Net Cash Per Share -2.13
Equity (Book Value) 11.02B
Book Value Per Share 1.18
Working Capital 516.26M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.74 billion and capital expenditures -4.86 billion, giving a free cash flow of -2.12 billion.

Operating Cash Flow 2.74B
Capital Expenditures -4.86B
Free Cash Flow -2.12B
FCF Per Share -0.27
Full Cash Flow Statement

Margins

Gross margin is 26.16%, with operating and profit margins of 16.75% and -16.28%.

Gross Margin 26.16%
Operating Margin 16.75%
Pretax Margin -17.47%
Profit Margin -16.28%
EBITDA Margin 20.37%
EBIT Margin 16.75%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.01, which amounts to a dividend yield of 0.89%.

Dividend Per Share 0.01
Dividend Yield 0.89%
Dividend Growth (YoY) 169.23%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield 0.21%
Shareholder Yield 1.11%
Earnings Yield -19.14%
FCF Yield -17.66%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HKG:1117 has an Altman Z-Score of 0.82 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.82
Piotroski F-Score 5