Dream International Limited (HKG:1126)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
6.13
0.00 (0.00%)
Mar 14, 2025, 3:46 PM HKT

Dream International Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
5,1575,3526,2534,8003,7803,973
Upgrade
Revenue Growth (YoY)
-12.59%-14.40%30.27%26.99%-4.88%14.63%
Upgrade
Cost of Revenue
3,8394,0085,0244,1853,1193,016
Upgrade
Gross Profit
1,3181,3451,229614.72660.61957.51
Upgrade
Selling, General & Admin
433.41403.44424.13385.08366.81385.41
Upgrade
Other Operating Expenses
-35.18-50.23-35.95-19.94-10.02-11.07
Upgrade
Operating Expenses
398.23353.21388.19365.14356.79374.34
Upgrade
Operating Income
920.21991.53840.69249.57303.82583.16
Upgrade
Interest Expense
-4.9-10.28-9.13-10.46-8.01-6.65
Upgrade
Interest & Investment Income
38.7438.7419.5120.4615.2810.92
Upgrade
Earnings From Equity Investments
1.453.961.740.9-1.02-
Upgrade
Currency Exchange Gain (Loss)
2.692.6923.535.25-0.445.94
Upgrade
EBT Excluding Unusual Items
958.21,027876.35265.73309.63593.38
Upgrade
Merger & Restructuring Charges
-----0.82-
Upgrade
Gain (Loss) on Sale of Assets
0.880.880.11-2.081.030.32
Upgrade
Asset Writedown
-0.07-0.070.03-0.010.51-
Upgrade
Other Unusual Items
5.785.78-41.420.620.36-
Upgrade
Pretax Income
964.781,033835.06264.23330.7593.69
Upgrade
Income Tax Expense
189.93203.38147.9770.6657.9397.06
Upgrade
Earnings From Continuing Operations
774.85829.85687.1193.56272.78496.63
Upgrade
Earnings From Discontinued Operations
------18.18
Upgrade
Net Income to Company
774.85829.85687.1193.56272.78478.45
Upgrade
Minority Interest in Earnings
------0.98
Upgrade
Net Income
774.85829.85687.1193.56272.78477.47
Upgrade
Net Income to Common
774.85829.85687.1193.56272.78477.47
Upgrade
Net Income Growth
-5.44%20.78%254.97%-29.04%-42.87%43.60%
Upgrade
Shares Outstanding (Basic)
677677677677677677
Upgrade
Shares Outstanding (Diluted)
677677677677677677
Upgrade
EPS (Basic)
1.141.231.020.290.400.71
Upgrade
EPS (Diluted)
1.141.231.020.290.400.71
Upgrade
EPS Growth
-5.44%20.78%254.98%-29.04%-42.87%43.60%
Upgrade
Free Cash Flow
897.041,078407.7910.31112.13319.81
Upgrade
Free Cash Flow Per Share
1.331.590.600.020.170.47
Upgrade
Dividend Per Share
0.5500.5500.4000.1200.1200.130
Upgrade
Dividend Growth
10.00%37.50%233.33%0%-7.69%44.44%
Upgrade
Gross Margin
25.56%25.12%19.65%12.81%17.48%24.10%
Upgrade
Operating Margin
17.84%18.52%13.44%5.20%8.04%14.68%
Upgrade
Profit Margin
15.02%15.50%10.99%4.03%7.22%12.02%
Upgrade
Free Cash Flow Margin
17.39%20.15%6.52%0.21%2.97%8.05%
Upgrade
EBITDA
1,0551,133992.44395.83440.8695.07
Upgrade
EBITDA Margin
20.46%21.16%15.87%8.25%11.66%17.49%
Upgrade
D&A For EBITDA
134.83141.07151.75146.26136.98111.9
Upgrade
EBIT
920.21991.53840.69249.57303.82583.16
Upgrade
EBIT Margin
17.84%18.52%13.44%5.20%8.04%14.68%
Upgrade
Effective Tax Rate
19.69%19.68%17.72%26.74%17.52%16.35%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.